XML 64 R51.htm IDEA: XBRL DOCUMENT v3.19.2
Restatement of Previously Issued Financial Statements (Details) - USD ($)
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
CURRENT ASSETS        
Cash $ 14,094    
Accounts receivable 27,836    
Prepaid expenses and other current assets 59,805 70,126    
TOTAL CURRENT ASSETS 59,805 112,056    
Property and equipment, net 10,332 12,591    
Intangible assets, net    
TOTAL ASSETS 70,137 124,647    
CURRENT LIABILITIES        
Convertible notes payable, net of discounts 1,632,466 1,415,845    
Notes payable 830,788 830,788    
Accounts payable and accrued liabilities 279,649 225,721    
Accounts payable, related party 420,005 367,432    
Accrued interest 459,503 416,646    
Derivative liabilities 3,556,075 5,540,889    
TOTAL CURRENT LIABILITIES 7,189,918 8,797,321    
LONG-TERM LIABILITIES        
COMMITMENTS AND CONTINGENCIES    
STOCKHOLDERS' DEFICIT        
Common stock 6,757,310 6,668,410    
Common stock to be issued 66,917 66,917    
Additional paid in capital 22,417,732 22,186,887    
Accumulated deficit (36,361,798) (37,594,946)    
TOTAL STOCKHOLDERS' DEFICIT (7,119,781) (8,672,674) $ (5,316,212) $ (5,856,192)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 70,137 124,647    
Series B Preferred Stock [Member]        
STOCKHOLDERS' DEFICIT        
Preferred stock 26 26    
Series C Preferred Stock [Member]        
STOCKHOLDERS' DEFICIT        
Preferred stock $ 32 32    
As Previously Filed [Member]        
CURRENT ASSETS        
Cash   75,803    
Accounts receivable   361,872    
Accounts receivable, related party   24,837    
Note receivable   25,000    
Prepaid expenses and other current assets   288,566    
Investment in unconsolidated investee   20,000    
TOTAL CURRENT ASSETS   796,078    
Property and equipment, net   229,035    
Intangible assets, net   1,861,533    
Goodwill   1,339,259    
TOTAL ASSETS   4,225,905    
CURRENT LIABILITIES        
Convertible notes payable, net of discounts   816,238    
Notes payable   898,946    
Revolving line of credit   493,666    
Bank term loans   95,458    
Accounts payable and accrued liabilities   699,034    
Accounts payable, related party   341,671    
Accrued interest   348,914    
Capital leases payable   17,244    
Derivative liabilities   3,036,641    
TOTAL CURRENT LIABILITIES   6,747,812    
LONG-TERM LIABILITIES        
Notes payable   94,544    
Bank term loans   204,832    
Capital leases payable   753    
Series D convertible preferred stock   2,400,000    
TOTAL LONG-TERM LIABILITIES   2,700,129    
COMMITMENTS AND CONTINGENCIES      
STOCKHOLDERS' DEFICIT        
Common stock   6,097,640    
Common stock to be issued   66,917    
Additional paid in capital   18,231,714    
Accumulated deficit   (29,618,365)    
TOTAL STOCKHOLDERS' DEFICIT   (5,222,036)    
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT   4,225,905    
As Previously Filed [Member] | Series B Preferred Stock [Member]        
STOCKHOLDERS' DEFICIT        
Preferred stock   26    
As Previously Filed [Member] | Series C Preferred Stock [Member]        
STOCKHOLDERS' DEFICIT        
Preferred stock   32    
Adjustments [Member]        
CURRENT ASSETS        
Cash   (30,664)    
Accounts receivable [1]   (361,872)    
Accounts receivable, related party      
Note receivable [1]   (25,000)    
Prepaid expenses and other current assets [1]   (243,616)    
Investment in unconsolidated investee [1]   (20,000)    
TOTAL CURRENT ASSETS [1]   (681,152)    
Property and equipment, net [1]   (209,668)    
Intangible assets, net [1]   (1,861,533)    
Goodwill [1]   (1,339,259)    
TOTAL ASSETS   (4,091,612)    
CURRENT LIABILITIES        
Convertible notes payable, net of discounts      
Notes payable [1]   (68,158)    
Revolving line of credit [1]   (493,666)    
Bank term loans [1]   (95,458)    
Accounts payable and accrued liabilities [1]   (627,557)    
Accounts payable, related party [1]   (22,282)    
Accrued interest [2]   (40,110)    
Capital leases payable [1]   (17,244)    
Derivative liabilities [3]   67,168    
TOTAL CURRENT LIABILITIES   (1,297,307)    
LONG-TERM LIABILITIES        
Notes payable [1]   (94,544)    
Bank term loans [1]   (204,832)    
Capital leases payable [1]   (753)    
Series D convertible preferred stock [1]   (2,400,000)    
TOTAL LONG-TERM LIABILITIES   (2,700,129)    
COMMITMENTS AND CONTINGENCIES      
STOCKHOLDERS' DEFICIT        
Common stock      
Common stock to be issued      
Additional paid in capital [3]   954,575    
Accumulated deficit [1],[2],[3]   (1,048,751)    
TOTAL STOCKHOLDERS' DEFICIT   (94,176)    
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT   (4,091,612)    
Adjustments [Member] | Series B Preferred Stock [Member]        
STOCKHOLDERS' DEFICIT        
Preferred stock      
Adjustments [Member] | Series C Preferred Stock [Member]        
STOCKHOLDERS' DEFICIT        
Preferred stock      
As Restated [Member]        
CURRENT ASSETS        
Cash   45,139    
Accounts receivable      
Accounts receivable, related party   24,837    
Note receivable      
Prepaid expenses and other current assets   44,950    
Investment in unconsolidated investee      
TOTAL CURRENT ASSETS   114,926    
Property and equipment, net   19,367    
Intangible assets, net      
Goodwill      
TOTAL ASSETS   134,293    
CURRENT LIABILITIES        
Convertible notes payable, net of discounts   816,238    
Notes payable   830,788    
Revolving line of credit      
Bank term loans      
Accounts payable and accrued liabilities   71,477    
Accounts payable, related party   319,389    
Accrued interest   308,804    
Capital leases payable      
Derivative liabilities   3,103,809    
TOTAL CURRENT LIABILITIES   5,450,505    
LONG-TERM LIABILITIES        
Notes payable      
Bank term loans      
Capital leases payable      
Series D convertible preferred stock      
TOTAL LONG-TERM LIABILITIES      
COMMITMENTS AND CONTINGENCIES      
STOCKHOLDERS' DEFICIT        
Common stock   6,097,640    
Common stock to be issued   66,917    
Additional paid in capital   19,186,289    
Accumulated deficit   (30,667,116)    
TOTAL STOCKHOLDERS' DEFICIT   (5,316,212)    
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT   134,293    
As Restated [Member] | Series B Preferred Stock [Member]        
STOCKHOLDERS' DEFICIT        
Preferred stock   26    
As Restated [Member] | Series C Preferred Stock [Member]        
STOCKHOLDERS' DEFICIT        
Preferred stock   $ 32    
[1] remove all transactions related to HelpComm
[2] remove interest accrued in error on a settlement amount that was non-interest bearing
[3] change value of derivative liability based on the Black-Scholes model