XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Sep. 30, 2017
Sep. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (17,588,638) $ (1,727,331)
Adjustments to reconcile net loss to net cash used in operations:    
Amortization and depreciation 78,104 14,352
Non-cash interest and fees 42,504 7,500
Gain on extinguishment of debt (63,727)
Common stock and options issued for compensation 76,380
Non-cash advertising expenses (barter) 23,625
Amortization of debt discounts 671,154 468,074
Loss on fair value of derivatives 16,357,532 841,474
Changes in operating assets and liabilities:     
Accounts receivable (65,498) 7,736
Prepaid expenses and other recevables 6,866
Accounts payable and accrued liabilities (19,081) 156,769
Accounts payable and accrued liabilities, related party 27,398 73,029
NET CASH USED IN OPERATING ACTIVITIES  (560,252) (51,526)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of exclusivity from HelpComm (200,000)
NET CASH USED IN INVESTING ACTIVITIES (200,000)
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES    
Bank overdraft (820)
Payments of principal on notes payable (328,662) (12,224)
Payments of principal on convertible notes payable (268,782)
Proceeds from issuance of convertible debt , net 1,602,030 48,000
Proceeds from loan-related party 6,301 1,500
Repayments of loan-related party (38,151)
NET CASH PROVIDED BY FINANCING ACTIVITIES 971,916 37,276
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 211,664 (14,250)
CASH AND CASH EQUIVALENTS    
Beginning of period 125 15,244
End of period 211,789 994
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash paid for interest 204,577 15,809
Cash paid for income taxes
SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES    
Shares issued in settlement of debt and interest on convertible debt 1,298,687 76,361
Shares to be issued in settlement of debt and interest on convertible debt  6,521
Original issue discounts 124,917 5,739
Original debt discount against derivative liabilities 1,815,639 55,500
Initial value of derivative liabilities 7,609,087 95,553
Reclassification of derivatives upon conversion of convertible debt $ 7,399,158 $ 167,178