XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
REVENUES        
Sales, related party $ 94,828 $ 94,828
Sales, other 75,498 12,543 75,498 57,692
Total sales 75,498 107,371 75,498 152,520
Cost of services 2,203 87,682 2,203 100,089
GROSS PROFIT 73,295 19,689 73,295 52,431
OPERATING EXPENSES        
Management fees and expenses, related parties 57,000 29,000 114,000 98,500
Advertisement and promotion 3,200 9,624 6,800 25,724
General and administrative 25,249 17,119 52,885 29,699
Research and development 900 2,250 3,150 21,494
Professional fees 105,038 135,569 165,672 170,673
Amortization and depreciation 57,415 7,529 78,104 14,352
TOTAL OPERATING EXPENSES 248,802 201,091 420,611 360,442
OPERATING LOSS (175,507) (181,402) (347,316) (308,011)
OTHER INCOME (EXPENSES)        
Interest expense (79,734) (59,601) (270,848) (116,493)
Interest expense related party (2,600) (3,704) (5,515) (5,279)
Other income 2,400 12,000
Loss on fair value of derivatives (8,454,754) (697,343) (16,357,532) (841,474)
Gain on extinguishment of debt 63,727 63,727
Amortization of debt discount (494,538) (167,284) (671,154) (468,074)
TOTAL OTHER EXPENSES (8,967,900) (925,532) (17,241,322) (1,419,320)
NET LOSS $ (9,143,406) $ (1,106,934) $ (17,588,638) $ (1,727,331)
LOSS PER SHARE Basic and diluted $ 0.00 $ (0.05) $ 0.00 $ (0.15)
WEIGHTED AVERAGE SHARES OUTSTANDING Basic and diluted 7,204,739,021 21,397,882 6,049,781,341 11,324,553