XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Sep. 30, 2016
Sep. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (1,727,331) $ (819,577)
Adjustments to reconcile net loss to net cash used in operations:    
Amortization and Depreciation 14,352 15,350
Non cash interest and fees 7,500
Common stock and options issued for compensation 76,380 27,349
Common stock issued for services 8,797
Non cash advertising expenses (barter) 23,625
Amortization of debt discounts 468,074 520,441
(Gain) loss on fair value of derivatives 841,474 (569,423)
Changes in Operating Assets and Liabilities:    
Accounts receivable 7,736 (249,853)
Prepaid expenses and other recevables 6,866 37,744
Accounts payable and accrued liabilities 156,769 263,778
Accounts payable and accrued liabilities, related party 73,029
Accrued interest on loan-related party  20,055
Accounts payable-related party (13,200)
NET CASH USED IN OPERATING ACTIVITIES (51,526) (754,601)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and computer equipment (43,279)
NET CASH USED IN INVESTING ACTIVITIES (43,279)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds used in related party asset transfer (157,000)
Payments of principal on notes payable (15,000)
Payments of principal on convertible notes payable (12,224)
Payments to loan-related party (51,512)
Proceeds from issuance of convertible debt 48,000 784,174
Proceeds from loan-related party 1,500 51,512
NET CASH PROVIDED BY FINANCING ACTIVITIES 37,276 612,174
NET DECREASE IN CASH AND CASH EQUIVALENTS (14,250) (185,706)
CASH AND CASH EQUIVALENTS    
Beginning of period 15,244 203,072
End of period 994 17,366
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for interest 15,809
Cash paid for income taxes
Schedule of non-cash investing and financing activities:    
Shares issued in settlement of debt and interest on convertible debt 76,361 649,426
Original issue discounts 5,739 813,008
Original debt discount against derivative liabilities 55,500
Common stock issued to satisfy common stock to be issued 3,496
Initial value of derivative liabilities 95,553 1,669,633
Asset and intangibles purchased from related party with common stock 740,000
Reclassification of derivatives upon conversion of convertible debt $ 167,178