XML 15 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
REVENUES        
Sales, related party $ 94,828 $ 94,828 $ 186,837
Sales, other 12,543 62,973 57,692 62,973
Total sales 107,371 62,973 152,520 249,810
Cost of services 87,682 65,348 100,089 83,787
GROSS PROFIT (LOSS) 19,689 (2,375) 52,431 166,023
OPERATING EXPENSES        
Management fees and expenses, related parties 29,000 54,000 98,500 129,000
Advertisement and Promotion 9,624 27,698 25,724 58,649
General and Administrative 17,119 60,424 29,699 128,989
Research and development 2,250 171,606 21,494 408,249
Professional Fees 135,569 99,833 170,673 168,271
Amortization and Depreciation 7,529 8,475 14,352 15,350
TOTAL OPERATING EXPENSES 201,091 422,036 360,442 908,508
OPERATING LOSS (181,402) (424,411) (308,011) (742,485)
OTHER INCOME (EXPENSES)        
Interest Expense (59,601) (60,754) (116,493) (116,101)
Interest expense related party (3,704) (5,279) (9,973)
OTHER INCOME (EXPENSES) 2,400 12,000
Gain (loss) on fair value of derivatives (697,343) (69,560) (841,474) 569,423
Amortization of debt discount (167,284) (362,578) (468,074) (520,441)
TOTAL OTHER EXPENSES, NET (925,532) (492,892) (1,419,320) (77,092)
NET LOSS $ (1,106,934) $ (917,303) $ (1,727,331) $ (819,577)
WEIGHTED AVERAGE SHARES OUTSTANDING Basic and diluted 21,397,882 10,523 11,324,553 8,952
LOSS PER SHARE Basic and diluted $ (0.05) $ (87.17) $ (0.15) $ (91.55)