XML 54 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended 80 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2013
Statement of Cash Flows      
Net Loss $ (428,673) $ (421,328) $ (2,736,611)
Adjustments for Non-cash Items:      
Amortization and Depreciation 3,076 5,599 72,158
Loss On Disposal of Equipment   1,478 1,478
Stock Issued For Compensation 15,000 13,500 389,691
Stock Option Based Compensation   90,000 180,000
Changes In Operating Assets And Liabilities:      
Changes In Accounts Payable And Accrued Liabilities 12,092 (15,249) 40,155
Changes In Accounts Payable Related Party 8,700 (12,817) 13,200
Changes In Accrued Interest On Notes Payable 44,783 15,686 70,713
Changes In Interest On Loans Related Party 51,248 46,038 185,385
Changes In Prepaid Expenses   (4,492)  
NET CASH USED IN OPERATING ACTIVITIES (293,774) (281,585) (1,783,831)
CASH FLOWS FROM INVESTING ACTIVITIES      
License     (10,000)
Computer Equipment     (11,526)
Computer Software     (14,446)
Equipment     (46,464)
NET CASH USED IN INVESTING ACTIVITIES     (82,436)
CASH FLOWS FROM FINANCING ACTIVITIES      
Common Stock Issuance     206,702
Stock Subscriptions     400,000
Proceeds (Payments) From Convertible Loan-Related Party     23,800
Proceeds (Payments) From Notes Payable 280,000 249,910 679,854
Proceeds (Payments) From Loans-Related Party 5,500   558,500
NET CASH PROVIDED BY FINANCING ACTIVITIES 285,500 249,910 1,868,856
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (8,274) (31,675) 2,589
CASH AND CASH EQUIVALENTS      
Initial Cash And Cash Equivalents 10,863 73,197  
Final Cash And Cash Equivalents 2,589 41,522 2,589
Supplemental Disclosures Of Cash Flow Information:      
Stock Value Issued In Settlement Of Convertible Note     32,768
Common Stock Issued To Satisfy Common Stock Payable $ 14,625   $ 598,125