XML 40 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended 77 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Statement of Cash Flows      
Net Loss $ (331,496) $ (307,717) $ (2,639,434)
Adjustments for Non-cash Items:      
Amortization and Depreciation 2,053 4,280 71,135
Loss On Disposal of Equipment     1,478
Stock Issued For Compensation 11,625 13,500 386,316
Stock Option Based Compensation   90,000 180,000
Changes In Operating Assets And Liabilities:      
Changes In Accounts Payable And Accrued Liabilities 20,585 8,530 48,648
Changes In Accounts Payable Related Party 8,700 (12,817) 13,200
Changes In Accrued Interest On Notes 26,876 8,025 52,806
Changes In Interest On Loans Related Party 33,804 30,260 167,941
NET CASH USED IN OPERATING ACTIVITIES (227,853) (165,939) (1,717,910)
CASH FLOWS FROM INVESTING ACTIVITIES      
License     (10,000)
Computer Equipment     (11,526)
Computer Software     (14,446)
Equipment     (46,464)
NET CASH USED IN INVESTING ACTIVITIES     (82,436)
CASH FLOWS FROM FINANCING ACTIVITIES      
Common Stock Issuance     206,702
Stock Subscriptions     40,000
Proceeds (Payments) From Convertible Loan-Related Party     23,800
Proceeds (Payments) From Note Payable 280,000 149,950 679,854
Proceeds (Payments) From Loan-Related Party 5,500   558,500
NET CASH PROVIDED BY FINANCING ACTIVITIES 285,500 149,950 1,868,856
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 57,647 (15,989) 68,510
CASH AND CASH EQUIVALENTS      
Initial Cash And Cash Equivalents 10,863 73,197  
Final Cash And Cash Equivalents 68,510 57,208 68,510
Supplemental Disclosures Of Cash Flow Information:      
Stock Value Issued In Settlement Of Convertible Note     32,768
Common Stock Issued To Satisfy Common Stock Payable $ 14,625   $ 593,250