XML 55 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt and Other Borrowings (Details)
 3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
Jun. 30, 2017
Dec. 31, 2016
USD ($)
Sep. 30, 2016
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Debt Instrument [Line Items]              
Line of Credit Facility, Maximum Borrowing Capacity $ 315,000,000       $ 315,000,000    
Line of Credit Facility, Fair Value of Amount Outstanding 228,000,000       228,000,000    
Carrying value of Senior Notes 295,900,000       295,900,000    
Gain (Loss) on Extinguishment of Debt         0 $ 1,405,000 $ 0
Letters of credit outstanding 7,200,000       7,200,000    
Long-term debt 512,176,000   $ 504,090,000   512,176,000 504,090,000  
Less current portion 0   0   0 0  
Long-term debt, net 512,176,000   $ 504,090,000   $ 512,176,000 504,090,000  
Interest rate description    
the Fourth Amendment reduced the maximum aggregate lender commitments from $340.0 million to $315.0 million.
In addition, the Third Amendment provided for other changes related to the Credit Agreement including, among other amendments (i) reducing the maximum aggregate lender commitments from $400.0 million to $340.0 million, (ii) increasing the applicable margin by 0.25% with a range between 2.00% and 3.00% per annum for LIBOR-based loans and 1.00% to 2.00% per annum for base-rate loans, based on the applicable consolidated total leverage ratio, and (iii) imposing a requirement that we use designated consolidated cash and cash equivalent balances in excess of $35.0 million to prepay the loans as well as other provisions and restrictions.
r (a) LIBOR (adjusted to reflect any required bank reserves) for an interest period equal to one, two, three, or six months (as selected by us), plus a leverage-based margin or (b) a base rate plus a leverage-based margin; such base rate shall be determined by reference to the highest of (1) the prime rate of interest per annum announced from time to time by Bank of America, N.A., (2) the Federal Funds rate plus 0.50% per annum, and (3) LIBOR (adjusted to reflect any required bank reserves) for a one month interest period on such day plus 1.00% per annum.
    
Remaining borrowing capacity 79,800,000       $ 79,800,000    
Write off of Deferred Debt Issuance Cost $ 300,000         700,000  
Debt Instrument, Fee 808       0.71    
Covenant description  
certain financial covenants in the Credit Agreement, providing that (i) the consolidated total leverage ratio
may not exceed (a) 5.95 to 1 as of March 31, 2017; (b) 6.75 to 1 as of June 30, 2017 and September 30, 2017; (c)
6.50 to 1 as of December 31, 2017 and March 31, 2018; (d) 6.25 to 1 as of June 30, 2018 and September 30, 2018;
(e) 6.00 to 1 as of December 31, 2018; and (e) 5.75 to 1 as of March 31, 2019 and thereafter; and (ii) the
consolidated secured leverage ratio may not exceed 3.25 to 1 as of the end of any fiscal quarter. The consolidated
interest coverage ratio was not amended by the Fifth Amendment. In addition, the Fifth Amendment (i) increased
the applicable margin by 0.25% in the event the consolidated total leverage ratio exceeds 6.00 to 1, resulting in a
range for the applicable margin between 2.00% and 3.50% per annum for LIBOR-based loans and 1.00 to 2.50%
per annum for base-rate loans, according to the consolidated total leverage ratio, and (ii) modified the appraisal
delivery requirement from an annual requirement to a semi-annual requirement.
The Fourth Amendment converted the Credit Agreement from a secured revolving credit facility into an asset-based revolving credit facility ("ABL Facility"). Borrowings under the Credit Agreement, as amended, may not exceed a borrowing base equal to the sum of (i) 80% of the aggregate net amount of our eligible accounts receivable, plus (ii) 20% of the aggregate value of any eligible parts inventory, in the event we elect to include eligible parts inventory pursuant to a notice to the administrative agent, plus (iii) 80% of the net in-place eligible compressor equipment, decreased each month by the amount of associated depreciation expense, plus (iv) 80% of the cost of new eligible compressor equipment, and minus (v) the amount of any reserves established by the administrative agent in its discretion. In addition, the Fourth Amendment imposed other requirements, including requirements related to borrowing base reporting on a monthly basis and provisions to permit periodic appraisal and inspection of collateral assets. Pursuant to the Fourth Amendment, certain additional restrictive provisions ("cash dominion provisions") are imposed if an event of default has occurred and is continuing or excess availability under the ABL Facility falls below $30.0 million.
       
Extinguishment of Debt, Amount           54,100,000  
Early Repayment of Senior Debt           $ 50,900,000  
Debt Instrument, Redemption Price, Percentage           94.00%  
CSI Compressco Senior Notes [Member]              
Debt Instrument [Line Items]              
Unamortized Debt Issuance Expense $ 5,000,000   $ 6,000,000   $ 5,000,000 $ 6,000,000  
Senior Note interest rate 7.25%   7.25%   7.25% 7.25%  
Maturity date         Aug. 15, 2022 Aug. 15, 2022  
Long-term debt $ 288,191,000   $ 286,623,000   $ 288,191,000 $ 286,623,000  
Debt Instrument, Unamortized Discount 2,800,000   3,300,000   2,800,000 3,300,000  
Credit Agreement [Member]              
Debt Instrument [Line Items]              
Unamortized Debt Issuance Expense 4,000,000   4,500,000   $ 4,000,000 $ 4,500,000  
Maturity date         Aug. 04, 2019 Aug. 04, 2019  
Long-term debt $ 223,985,000   $ 217,467,000   $ 223,985,000 $ 217,467,000  
CSI Compressco [Member]              
Debt Instrument [Line Items]              
Consolidated secured leverage ratio 2.89       2.89    
Interest leverage ratio 2.55       2.55    
Ratio of Indebtedness to Net Capital 6.48       6.48    
CSI Compressco [Member] | Credit Agreement [Member]              
Debt Instrument [Line Items]              
Payments of financing costs           $ 1,800,000  
Weighted average interest rate on outstanding balance 5.00%       5.00%