XML 38 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Financial Information Supplemental Guarantor Financial Information
12 Months Ended
Dec. 31, 2017
Supplemental Guarantor Financial Information [Abstract]  
Supplemental Guarantor Financial Information
SUPPLEMENTAL GUARANTOR FINANCIAL INFORMATION

The $295.9 million in aggregate principal amount of the 7.25% Senior Notes as of December 31, 2017 is fully and unconditionally guaranteed, subject to certain customary release provisions, on a joint and several senior unsecured basis, by the following domestic restricted subsidiaries which are each a 100% owned subsidiary (each a "Guarantor Subsidiary" and collectively the "Guarantor Subsidiaries"):

Compressor Systems, Inc.
CSI Compressco Field Services International LLC
CSI Compressco Holdings LLC
CSI Compressco International LLC
CSI Compressco Leasing LLC
CSI Compressco Operating LLC
CSI Compressco Sub, Inc.
CSI Compression Holdings, LLC
Pump Systems International, Inc.
Rotary Compressor Systems, Inc.

As a result of these guarantees, we are presenting the following condensed consolidating financial information pursuant to Rule 3-10 of Regulation S-X. These schedules are presented using the equity method of accounting for all periods presented. Under this method, investments in subsidiaries are recorded at cost and adjusted for our share in the subsidiaries’ cumulative results of operations, capital contributions and distributions and other changes in equity. Elimination entries relate primarily to the elimination of investments in subsidiaries and associated intercompany balances and transactions. The Other Subsidiaries column includes financial information for those subsidiaries that do not guarantee the 7.25% Senior Notes. In addition to the financial information of the Partnership, financial information of the Issuers includes CSI Compressco Finance Inc., which had no assets or operations for any of the periods presented.

Condensed Consolidating Balance Sheet
December 31, 2017
(In Thousands)


 
Issuers
 
Guarantor
Subsidiaries
 
Other
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 

 

 

 

 

Current assets
 
$

 
$
78,942

 
$
23,205

 
$

 
$
102,147

Property, plant, and equipment, net
 

 
581,092

 
25,387

 

 
606,479

Investments in subsidiaries
 
169,411

 
19,146

 

 
(188,557
)
 

Intangible and other assets, net
 

 
33,688

 
618

 

 
34,306

Intercompany receivables
 
292,373

 

 

 
(292,373
)
 

Total non-current assets
 
461,784

 
633,926

 
26,005

 
(480,930
)
 
640,785

Total assets
 
$
461,784

 
$
712,868

 
$
49,210

 
$
(480,930
)
 
$
742,932


 
 
 
 
 
 
 
 
 
 
LIABILITIES AND PARTNERS' CAPITAL
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
$
8,306

 
$
49,639

 
$
3,027

 
$

 
$
60,972

Amounts payable to affiliate
 

 
1,475

 
1,559

 

 
3,034

Long-term debt
 
288,191

 
223,985

 

 

 
512,176

Series A Preferred Units
 
70,260

 

 

 

 
70,260

Intercompany payables
 

 
268,216

 
24,157

 
(292,373
)
 

Other long-term liabilities
 

 
142

 
1,321

 

 
1,463

Total liabilities
 
366,757

 
543,457

 
30,064

 
(292,373
)
 
647,905

Total partners' capital
 
95,027

 
169,411

 
19,146

 
(188,557
)
 
95,027

Total liabilities and partners' capital
 
$
461,784

 
$
712,868

 
$
49,210

 
$
(480,930
)
 
$
742,932


Condensed Consolidating Balance Sheet
December 31, 2016
(In Thousands)

 
 
Issuers
 
Guarantor
Subsidiaries
 
Other
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 

 

 

 

 

Current assets
 
$
35

 
$
74,574

 
$
27,395

 
$

 
$
102,004

Property, plant, and equipment, net
 

 
624,051

 
22,955

 

 
647,006

Investments in subsidiaries
 
214,703

 
15,112

 

 
(229,815
)
 

Intangible and other assets, net
 

 
36,794

 
336

 

 
37,130

Intercompany receivables
 
312,227

 

 

 
(312,227
)
 

Total non-current assets
 
526,930

 
675,957

 
23,291

 
(542,042
)
 
684,136

Total assets
 
$
526,965

 
$
750,531

 
$
50,686

 
$
(542,042
)
 
$
786,140


 

 

 

 

 

LIABILITIES AND PARTNERS' CAPITAL
 

 

 

 

 

Current liabilities
 
$
8,089

 
$
31,789

 
$
3,856

 
$

 
$
43,734

Amounts payable to affiliate
 
874

 
3,780

 
1,526

 

 
6,180

Long-term debt
 
286,623

 
217,467

 

 

 
504,090

Series A Preferred Units
 
88,130

 

 

 

 
88,130

Intercompany payables
 

 
282,753

 
29,474

 
(312,227
)
 

Other long-term liabilities
 

 
39

 
718

 

 
757

Total liabilities
 
383,716

 
535,828

 
35,574

 
(312,227
)
 
642,891

Total partners' capital
 
143,249

 
214,703

 
15,112

 
(229,815
)
 
143,249

Total liabilities and partners' capital
 
$
526,965

 
$
750,531

 
$
50,686

 
$
(542,042
)
 
$
786,140


Condensed Consolidating Statement of Operations
and Comprehensive Income (Loss)
December 31, 2017
(In Thousands)

 
 
Issuers
 
Guarantor
Subsidiaries
 
Other
Subsidiaries
 
Eliminations
 
Consolidated
Revenues
 
$

 
$
273,649

 
$
28,175

 
$
(6,258
)
 
$
295,566

Cost of revenues (excluding depreciation and amortization expense)
 

 
181,121

 
18,635

 
(6,258
)
 
193,498

Depreciation and amortization
 

 
65,920

 
3,220

 

 
69,140

Insurance recoveries
 

 
(2,352
)
 

 

 
(2,352
)
Selling, general and administrative expense
 
1,314

 
30,504

 
1,620

 

 
33,438

Interest expense, net
 
31,402

 
11,733

 

 

 
43,135

Series A Preferred FV Adjustment
 
(3,402
)
 

 

 

 
(3,402
)
Other expense, net
 

 
2,147

 
(2,363
)
 

 
(216
)
Equity in net (income) loss of subsidiaries
 
11,145

 
(5,112
)
 

 
(6,033
)
 

Income (loss) before income tax provision
 
(40,459
)
 
(10,312
)
 
7,063

 
6,033

 
(37,675
)
Provision (benefit) for income taxes
 

 
833

 
1,951

 

 
2,784

Net income (loss)
 
(40,459
)
 
(11,145
)
 
5,112

 
6,033

 
(40,459
)
Other comprehensive income (loss)
 
(1,078
)
 
(1,078
)
 
(1,078
)
 
2,156

 
(1,078
)
Comprehensive income (loss)
 
$
(41,537
)
 
$
(12,223
)
 
$
4,034

 
$
8,189

 
$
(41,537
)

Condensed Consolidating Statement of Operations
and Comprehensive Income (Loss)
December 31, 2016
(In Thousands)

 
 
Issuers
 
Guarantor
Subsidiaries
 
Other
Subsidiaries
 
Eliminations
 
Consolidated
Revenues
 
$

 
$
283,846

 
$
38,653

 
$
(11,136
)
 
$
311,363

Cost of revenues (excluding depreciation and amortization expense)
 

 
175,314

 
27,082

 
(11,136
)
 
191,260

Depreciation and amortization
 

 
69,327

 
2,796

 

 
72,123

Impairments of long-lived assets
 

 
10,154

 
69

 

 
10,223

Selling, general and administrative expense
 
3,969

 
30,574

 
1,679

 

 
36,222

Goodwill impairment
 

 
91,575

 
759

 

 
92,334

Interest expense, net
 
24,667

 
13,388

 

 

 
38,055

Series A Preferred FV Adjustment
 
5,036

 

 

 

 
5,036

Other expense, net
 
737

 
44

 
1,602

 

 
2,383

Equity in net income of subsidiaries

 
103,729

 
(3,798
)
 

 
(99,931
)
 

Income (loss) before income tax provision
 
(138,138
)
 
(102,732
)
 
4,666

 
99,931

 
(136,273
)
Provision (benefit) for income taxes
 

 
997

 
868

 

 
1,865

Net income (loss)
 
(138,138
)
 
(103,729
)
 
3,798

 
99,931

 
(138,138
)
Other comprehensive income (loss)
 
(2,018
)
 
(2,018
)
 
(2,018
)
 
4,036

 
(2,018
)
Comprehensive income (loss)
 
$
(140,156
)
 
$
(105,747
)
 
$
1,780

 
$
103,967

 
$
(140,156
)

Condensed Consolidating Statement of Operations
and Comprehensive Income (Loss)
December 31, 2015
(In Thousands)

 
 
Issuers
 
Guarantor
Subsidiaries
 
Other
Subsidiaries
 
Eliminations
 
Consolidated
Revenues
 
$

 
$
435,954

 
$
42,956

 
$
(21,269
)
 
$
457,641

Cost of revenues (excluding depreciation and amortization expense)
 

 
280,479

 
31,450

 
(21,269
)
 
290,660

Depreciation and amortization
 

 
78,185

 
3,653

 

 
81,838

Impairments of long-lived assets
 

 
11,797

 

 

 
11,797

Selling, general and administrative expense
 
2,314

 
39,113

 
2,052

 

 
43,479

Goodwill impairment
 

 
138,035

 
1,409

 

 
139,444

Interest expense, net
 
26,740

 
8,224

 

 

 
34,964

Other expense, net
 
406

 
(272
)
 
2,056

 

 
2,190

Equity in net income of subsidiaries

 
117,170

 
(1,086
)
 

 
(116,084
)
 

Income (loss) before income tax provision
 
(146,630
)
 
(118,521
)
 
2,336

 
116,084

 
(146,731
)
Provision (benefit) for income taxes
 

 
(1,351
)
 
1,250

 

 
(101
)
Net income (loss)
 
(146,630
)
 
(117,170
)
 
1,086

 
116,084

 
(146,630
)
Other comprehensive income (loss)
 
(5,057
)
 
(5,057
)
 
(5,057
)
 
10,114

 
(5,057
)
Comprehensive income (loss)
 
$
(151,687
)
 
$
(122,227
)
 
$
(3,971
)
 
$
126,198

 
$
(151,687
)

Condensed Consolidating Statement of Cash Flows
December 31, 2017
(In Thousands)

 
 
Issuers
 
Guarantor
Subsidiaries
 
Other
Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
 
$

 
$
44,456

 
$
(5,388
)
 
$

 
$
39,068

Investing activities:
 
 
 
 
 
 
 
 
 
 
Purchases of property, plant, and equipment, net
 

 
(25,499
)
 
373

 

 
(25,126
)
Insurance recoveries associated with damaged equipment
 

 
2,352

 

 

 
2,352

Intercompany investment activity
 
33,187

 

 

 
(33,187
)
 

Advances and other investing activities
 

 
21

 

 

 
21

Net cash provided by (used in) investing activities
 
33,187

 
(23,126
)
 
373

 
(33,187
)
 
(22,753
)
Financing activities:
 
 
 
 
 
 
 
 
 
 
Proceeds from long-term debt
 

 
80,900

 

 

 
80,900

Payments of long-term debt
 

 
(74,900
)
 

 

 
(74,900
)
Proceeds from issuance of Series A Preferred
 
(37
)
 

 

 

 
(37
)
Distributions
 
(33,068
)
 

 

 

 
(33,068
)
Intercompany contribution (distribution)
 

 
(33,187
)
 

 
33,187

 

Financing costs and other
 
(82
)
 
(2,147
)
 

 

 
(2,229
)
Net cash provided by (used in) financing activities
 
(33,187
)
 
(29,334
)
 

 
33,187

 
(29,334
)
Effect of exchange rate changes on cash
 

 

 
(177
)
 

 
(177
)
Increase (decrease) in cash and cash equivalents
 

 
(8,004
)
 
(5,192
)
 

 
(13,196
)
Cash and cash equivalents at beginning of period
 

 
12,201

 
8,596

 

 
20,797

Cash and cash equivalents at end of period
 
$

 
$
4,197

 
$
3,404

 
$

 
$
7,601


Condensed Consolidating Statement of Cash Flows
December 31, 2016
(In Thousands)

 
 
Issuers
 
Guarantor
Subsidiaries
 
Other
Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
 
$
(26,052
)
 
$
86,348

 
$
1,148

 
$

 
$
61,444

Investing activities:
 
 
 
 
 
 
 
 
 
 
Purchases of property, plant, and equipment, net
 

 
(10,895
)
 
236

 

 
(10,659
)
Intercompany investment activity
 
51,254

 

 

 
(51,254
)
 

Advances and other investing activities
 

 
(22
)
 

 

 
(22
)
Net cash provided by (used in) investing activities
 
51,254

 
(10,917
)
 
236

 
(51,254
)
 
(10,681
)
Financing activities:
 
 
 
 
 
 
 
 
 
 
Proceeds from long-term debt
 

 
109,000

 

 

 
109,000

Payments of long-term debt
 
(50,882
)
 
(122,000
)
 

 

 
(172,882
)
Proceeds from issuance of Series A Preferred
 
76,934

 

 

 

 
76,934

Distributions
 
(51,254
)
 

 

 

 
(51,254
)
Intercompany contribution (distribution)
 

 
(51,254
)
 

 
51,254

 

Financing costs and other
 

 
(1,688
)
 

 

 
(1,688
)
Net cash provided by (used in) financing activities
 
(25,202
)
 
(65,942
)
 

 
51,254

 
(39,890
)
Effect of exchange rate changes on cash
 

 

 
(696
)
 

 
(696
)
Increase (decrease) in cash and cash equivalents
 

 
9,489

 
688

 

 
10,177

Cash and cash equivalents at beginning of period
 

 
2,712

 
7,908

 

 
10,620

Cash and cash equivalents at end of period
 
$

 
$
12,201

 
$
8,596

 
$

 
$
20,797


Condensed Consolidating Statement of Cash Flows
December 31, 2015
(In Thousands)

 
 
Issuers
 
Guarantor
Subsidiaries
 
Other
Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
 
$

 
$
84,351

 
$
17,542

 
$

 
$
101,893

Investing activities:
 
 
 
 
 
 
 
 
 
 
Purchases of property, plant, and equipment, net
 

 
(76,553
)
 
(18,719
)
 

 
(95,272
)
Intercompany investment activity
 
68,360

 

 

 
(68,360
)
 

Advances and other investing activities
 

 
(69
)
 

 

 
(69
)
Net cash provided by (used in) investing activities
 
68,360

 
(76,622
)
 
(18,719
)
 
(68,360
)
 
(95,341
)
Financing activities:
 
 
 
 
 
 
 
 
 
 
Proceeds from long-term debt
 

 
63,000

 

 

 
63,000

Payments of long-term debt
 

 
(23,000
)
 

 

 
(23,000
)
Distributions
 
(68,360
)
 

 

 

 
(68,360
)
Intercompany contribution (distribution)
 

 
(68,360
)
 

 
68,360

 

Net cash provided by (used in) financing activities
 
(68,360
)
 
(28,360
)
 

 
68,360

 
(28,360
)
Effect of exchange rate changes on cash
 

 

 
(1,638
)
 

 
(1,638
)
Increase (decrease) in cash and cash equivalents
 

 
(20,631
)
 
(2,815
)
 

 
(23,446
)
Cash and cash equivalents at beginning of period
 

 
23,343

 
10,723

 

 
34,066

Cash and cash equivalents at end of period
 
$

 
$
2,712

 
$
7,908

 
$

 
$
10,620