XML 71 R51.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Guarantor Financial Information Supplemental Guarantor Financial Information (Details 2) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Income Statements, Captions [Line Items]                      
Total revenues $ 99,363 $ 128,924 $ 126,465 $ 102,889 $ 124,837 $ 95,892 $ 32,108 $ 29,810 $ 457,641 $ 282,647 $ 121,301
Cost of revenues (excluding depreciation and amortization expense)                 290,660 174,667 68,116
Selling, general, and administrative expense                 43,479 32,100 17,467
Depreciation and amortization                 81,838 40,880 14,349
Impairment of long-lived assets                 11,797 278 293
Goodwill impairment                 139,444 0 0
Interest expense, net                 32,178 12,964 469
Other expense, net                 4,976 11,672 782
Equity in net income of subsidiaries                 0 0 0
Income before income tax provision (benefit)                 (146,731) 10,086 19,825
Provision (benefit) for income taxes                 (101) (1,172) 2,258
Net income $ (151,220) $ 1,619 $ 1,163 $ 1,808 $ 4,361 $ (2,601) $ 4,879 $ 4,619 (146,630) 11,258 17,567
Other comprehensive income                 (5,057) (3,749) (591)
Comprehensive income                 (151,687) 7,509 16,976
Issuers [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Total revenues                 0 0 0
Cost of revenues (excluding depreciation and amortization expense)                 0 0 0
Selling, general, and administrative expense                 2,314 1,544 1,459
Depreciation and amortization                 0 0 0
Impairment of long-lived assets                 0 0 0
Goodwill impairment                 0    
Interest expense, net                 25,893 11,507 0
Other expense, net                 1,253 502 0
Equity in net income of subsidiaries                 117,170 (24,811) (19,026)
Income before income tax provision (benefit)                 (146,630) 11,258 17,567
Provision (benefit) for income taxes                 0 0 0
Net income                 (146,630) 11,258 17,567
Other comprehensive income                 (5,057) (3,749) (591)
Comprehensive income                 (151,687) 7,509 16,976
Guarantor Subsidiaries [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Total revenues                 435,954 249,284 89,936
Cost of revenues (excluding depreciation and amortization expense)                 280,479 152,940 46,028
Selling, general, and administrative expense                 39,113 27,306 12,514
Depreciation and amortization                 78,185 39,550 12,936
Impairment of long-lived assets                 11,797 278 293
Goodwill impairment                 138,035    
Interest expense, net                 6,285 1,354 212
Other expense, net                 1,667 7,477 193
Equity in net income of subsidiaries                 (1,086) (1,832) (1,993)
Income before income tax provision (benefit)                 (118,521) 22,211 19,753
Provision (benefit) for income taxes                 (1,351) (2,600) 727
Net income                 (117,170) 24,811 19,026
Other comprehensive income                 (5,057) (3,749) (591)
Comprehensive income                 (122,227) 21,062 18,435
Other Subsidiaries [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Total revenues                 42,956 49,172 42,223
Cost of revenues (excluding depreciation and amortization expense)                 31,450 37,536 32,946
Selling, general, and administrative expense                 2,052 3,250 3,494
Depreciation and amortization                 3,653 1,330 1,413
Impairment of long-lived assets                 0 0 0
Goodwill impairment                 1,409    
Interest expense, net                 0 103 257
Other expense, net                 2,056 3,693 589
Equity in net income of subsidiaries                 0 0 0
Income before income tax provision (benefit)                 2,336 3,260 3,524
Provision (benefit) for income taxes                 1,250 1,428 1,531
Net income                 1,086 1,832 1,993
Other comprehensive income                 (5,057) (3,749) (591)
Comprehensive income                 (3,971) (1,917) 1,402
Eliminations [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Total revenues                 (21,269) (15,809) (10,858)
Cost of revenues (excluding depreciation and amortization expense)                 (21,269) (15,809) (10,858)
Selling, general, and administrative expense                 0 0 0
Depreciation and amortization                 0 0 0
Impairment of long-lived assets                 0 0 0
Goodwill impairment                 0    
Interest expense, net                 0 0 0
Other expense, net                 0 0 0
Equity in net income of subsidiaries                 (116,084) 26,643 21,019
Income before income tax provision (benefit)                 116,084 (26,643) (21,019)
Provision (benefit) for income taxes                 0 0 0
Net income                 116,084 (26,643) (21,019)
Other comprehensive income                 10,114 7,498 1,182
Comprehensive income                 $ 126,198 $ (19,145) $ (19,837)