XML 13 R33.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplemental Guarantor Financial Information Supplemental Guarantor Financial Information (Details 2) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Condensed Income Statements, Captions [Line Items]        
Revenues $ 128,924 $ 95,892 $ 358,278 $ 157,810
Cost of revenues 86,115 62,449 230,907 95,825
Selling, general, and administrative expense 10,469 10,163 32,272 19,265
Depreciation and amortization 20,610 13,476 61,227 20,909
Interest expense, net 8,201 4,998 24,068 5,302
Other expense, net 1,514 8,758 3,923 9,795
Equity in net income of subsidiaries 0 0 0 0
Income (loss) before income tax provision 2,015 (3,952) 5,881 6,714
Provision (benefit) for income taxes 396 (1,351) 1,291 (183)
Net income (loss) 1,619 (2,601) 4,590 6,897
Other comprehensive income (324) (506) (2,001) (3,397)
Comprehensive income (loss) 1,295 (3,107) 2,589 3,500
Issuers [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues 0 0 0 0
Cost of revenues 0 0 0 0
Selling, general, and administrative expense 455 482 1,809 919
Depreciation and amortization 0 0 0 0
Interest expense, net 6,475 3,233 19,416 3,233
Other expense, net 317 198 (935) (198)
Equity in net income of subsidiaries (8,866) (1,312) (26,750) (11,247)
Income (loss) before income tax provision 1,619 (2,601) 4,590 6,897
Provision (benefit) for income taxes 0 0 0 0
Net income (loss) 1,619 (2,601) 4,590 6,897
Other comprehensive income (324) (506) (2,001) (3,397)
Comprehensive income (loss) 1,295 (3,107) 2,589 3,500
Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues 121,106 84,598 341,794 131,480
Cost of revenues 80,873 54,490 222,464 76,094
Selling, general, and administrative expense 9,404 8,891 28,858 15,840
Depreciation and amortization 19,848 12,945 58,308 19,783
Interest expense, net 1,726 1,765 4,652 2,097
Other expense, net 222 8,253 (1,085) (8,377)
Equity in net income of subsidiaries (401) (172) (1,285) (525)
Income (loss) before income tax provision 9,434 (1,574) 27,712 9,814
Provision (benefit) for income taxes 568 (2,885) 962 (1,434)
Net income (loss) 8,866 1,311 26,750 11,248
Other comprehensive income (324) (506) (2,001) (3,397)
Comprehensive income (loss) 8,542 805 24,749 7,851
Other Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues 9,520 14,281 31,917 34,587
Cost of revenues 6,944 10,946 23,876 27,988
Selling, general, and administrative expense 610 790 1,605 2,506
Depreciation and amortization 762 531 2,919 1,126
Interest expense, net 0 0 0 (28)
Other expense, net 975 307 (1,903) (1,220)
Equity in net income of subsidiaries 0 0 0 0
Income (loss) before income tax provision 229 1,707 1,614 1,775
Provision (benefit) for income taxes (172) 1,534 329 1,251
Net income (loss) 401 173 1,285 524
Other comprehensive income (324) (506) (2,001) (3,397)
Comprehensive income (loss) 77 (333) (716) (2,873)
Eliminations [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues (1,702) (2,987) (15,433) (8,257)
Cost of revenues (1,702) (2,987) (15,433) (8,257)
Selling, general, and administrative expense 0 0 0 0
Depreciation and amortization 0 0 0 0
Interest expense, net 0 0 0 0
Other expense, net 0 0 0 0
Equity in net income of subsidiaries 9,267 1,484 28,035 11,772
Income (loss) before income tax provision (9,267) (1,484) (28,035) (11,772)
Provision (benefit) for income taxes 0 0 0 0
Net income (loss) (9,267) (1,484) (28,035) (11,772)
Other comprehensive income 648 1,012 4,002 6,794
Comprehensive income (loss) $ (8,619) $ (472) $ (24,033) $ (4,978)