XML 16 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
CASH FLOW FROM OPERTING ACTIVIITES        
Net loss $ (236,382) $ 26,122,724 $ (6,011,970) $ (901,185)
Adjustments to reconcile net loss to net cash used in operating activities        
Amortization of convertible debt discount 6,706     564,865
Common stock issued for services     449
Stock options and warrants for services 3,792     23,755
Reserved stock units issued for services     52,094
Changes in assets and liabilities        
Prepaid expenses and other assets (4,538)     6,711
Accounts payable and accrued expenses (56,420)     96,650
Accounts payable and accrued expenses from related party 3,500     (17,309)
Payroll liabilities 8,549     58,450
Accrued interest 3,088     67,219
Total adjustments (35,323)     852,884
Net cash used in operating activities (271,705)     (48,301)
CASH FLOWS FROM FINANCING ACTIVITES        
Proceeds from promissory notes 100,000    
Proceeds from related party notes payable 108,000    
Proceeds from sale of preferred stock 50,000    
Proceeds from sale of common stock 50,000    
Proceeds from related party and shareholder advances     40,000
Net cash provided by financing activities 308,000     40,000
NET INCREASE (DECREASE) IN CASH 36,295     (8,301)
CASH - BEGINNING OF PERIOD 5,494   $ 16 8,317
CASH - END OF PERIOD 41,789 $ 5,494   16
CASH PAID DURING THE PERIOD FOR:        
Interest expense    
Income taxes    
SUPPLEMENTAL INFORMATION - NON-CASH INVESTING AND FINANCING ACTIVITIES:        
Conversion of preferred stock into common stock 209,687     3,236,738
Conversion of convertible preferred B into convertible preferred C 675,278    
Recognition of debt discount at inception of promissory notes payable 28,721    
Vesting of restricted stock units     620
Reclassification of shareholder advances to convertible notes payable     $ 32,279