XML 24 R12.htm IDEA: XBRL DOCUMENT v3.5.0.2
Common Stock Options And Warrants
9 Months Ended
Sep. 30, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Common Stock Options And Warrants

NOTE 7: COMMON STOCK OPTIONS AND WARRANTS

 

Common Stock Options

 

The Company recognizes in the financial statements compensation related to all stock-based awards, including stock options and warrants, based on their estimated grant-date fair value. The Company has estimated expected forfeitures and is recognizing compensation expense only for those awards expected to vest. All compensation is recognized by the time the award vests.

 

The following schedule summarizes the changes in the Company’s stock options:

 

          Weighted           Weighted  
    Options Outstanding     Average           Average  
    Number     Exercise     Remaining     Aggregate     Exercise  
    Of     Price     Contractual     Intrinsic     Price  
    Shares     Per Share     Life     Value     Per Share  
                               
Balance at December 31, 2015     51,350     $  12.00-15.00       7.12 years     $ -     $ 15.00  
                                         
Options granted     2,370,000     $ 0.50-1.00       -       -     $ .60  
                                         
Options expired     (18,850 )   $ 15.00       -       -     $ 15.00  
                                         
Balance at September 30, 2016     2,402,500     $  0.50-15.00       4.31 years       -     $ 0.80  
                                         
Exercisable at September 30, 2016     1,859,664     $  0.50-15.00       4.18 years     $ -     $ 0.90  

 

Common Stock Warrants

 

The following schedule summarizes the changes in the Company’s stock warrants:

 

                Weighted           Weighted  
    Warrants Outstanding     Average           Average  
    Number     Exercise     Remaining     Aggregate     Exercise  
    Of     Price     Contractual     Intrinsic     Price  
    Shares     Per Share     Life     Value     Per Share  
                               
Balance at December 31, 2015     6,801,003        0.10-10.00       1.9 years     $ 2,052,699     $ 0.81  
                                         
Warrants granted     200,000       $0.40-0.10       -       -     $ 0.40  
Warrants expired/cancelled     (3,454,831 )     0.011-6.00       -       -     $ .13  
                                         
Balance at September 30, 2016     3,546,171        0.10-10.00       0.77 years     $ 2,700     $ 4.49  
                                         
Exercisable at September 30, 2016     3,546,171        0.10-10.00       0.77 years     $ 2,700     $ 4.49