XML 51 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Reserve for Losses and Loss Adjustment Expenses (Tables)
12 Months Ended
Dec. 31, 2016
Liability for Future Policy Benefits and Unpaid Claims and Claims Adjustment Expense [Abstract]  
Schedule of reconciliation of beginning and ending reserve balances for losses and loss adjustment expenses (LAE)
The following table summarizes incurred loss and allocated loss adjustment expense development, IBNR plus expected development on reported defaults and the cumulative number of reported defaults. The information about incurred loss development for the years ended December 31, 2010 to 2015 is presented as supplementary information.

($ in thousands)
 
Incurred Loss and Allocated LAE,
For the Years Ended December 31,
 
As of December 31, 2016
Accident Year
 
2010
Unaudited
 
2011
Unaudited
 
2012
Unaudited
 
2013
Unaudited
 
2014
Unaudited
 
2015
Unaudited
 
2016
 
Total of IBNR plus Expected Development on Reported Defaults
 
Cumulative Number of Reported Defaults (1)
2010
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 

2011
 
 
 
57

 

 

 

 

 

 

 
1

2012
 
 
 
 
 
1,523

 
858

 
814

 
781

 
748

 
6

 
19

2013
 
 
 
 
 
 
 
2,986

 
2,461

 
2,008

 
1,997

 
16

 
52

2014
 
 
 
 
 
 
 
 
 
6,877

 
4,312

 
3,323

 
60

 
104

2015
 
 
 
 
 
 
 
 
 
 
 
14,956

 
9,625

 
416

 
300

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
21,889

 
1,434

 
1,559

Total
 
 
 
 
 
 
 
 
 
 

 
 
 
$
37,582

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Cumulative number of reported defaults includes cumulative paid claims plus loans in default by accident year as of December 31, 2016.


The following table summarizes cumulative paid losses and allocated loss adjustment expenses, net of reinsurance. The information about paid loss development for the years ended December 31, 2010 through 2015 is presented as supplementary information.

($ in thousands)
 
Cumulative Paid Losses and Allocated LAE
For the Years Ended December 31,
Accident Year
 
2010
Unaudited
 
2011
Unaudited
 
2012
Unaudited
 
2013
Unaudited
 
2014
Unaudited
 
2015
Unaudited
 
2016
2010
 
$

 
$

 
$

 
$

 
$

 
$

 
$

2011
 


 

 

 

 

 

 

2012
 
 
 
 
 
24

 
535

 
659

 
665

 
665

2013
 
 
 
 
 
 
 
239

 
928

 
1,501

 
1,775

2014
 
 
 
 
 
 
 
 
 
138

 
1,587

 
2,463

2015
 
 
 
 
 
 
 
 
 
 
 
544

 
3,610

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
927

Total
 
 
 
 
 
 
 
 
 
 

 
 
 
$
9,440

All outstanding liabilities before 2010, net of reinsurance
 
 

Reserve for losses and LAE, net of reinsurance
 
 
$
28,142


For our mortgage insurance portfolio, our average annual payout of losses as of December 31, 2016 is as follows:

Average Annual Percentage Payout of Incurred Losses and Allocated LAE by Year
Year
 
1
 
2
 
3
 
4
 
5
 
 
 
 
 
 
 
 
 
 
 
Average Payout
 
6
%
 
45
%
 
24
%
 
7
%
 
0
%
The following table provides a reconciliation of the beginning and ending reserve balances for losses and loss adjustment expenses ("LAE") for the years ended December 31:

($ in thousands)
 
2016
 
2015
Reserve for losses and LAE at beginning of year
 
$
17,760

 
$
8,427

Less: Reinsurance recoverables
 

 

Net reserve for losses and LAE at beginning of year
 
17,760

 
8,427

Add provision for losses and LAE, net of reinsurance, occurring in:
 
 

 
 

Current year
 
21,889

 
14,956

Prior years
 
(6,364
)
 
(3,051
)
Net incurred losses during the current year
 
15,525

 
11,905

Deduct payments for losses and LAE, net of reinsurance, occurring in:
 
 

 
 

Current year
 
927

 
544

Prior years
 
4,216

 
2,028

Net loss and LAE payments during the current year
 
5,143

 
2,572

Net reserve for losses and LAE at end of year
 
28,142

 
17,760

Plus: Reinsurance recoverables
 

 

Reserve for losses and LAE at end of year
 
$
28,142

 
$
17,760

 
 
 
 
 
Loans in default at end of year
 
1,757

 
1,028