XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (16,477,823) $ (4,199,331)
Adjustments to reconcile net loss to net cash used in operating activities:    
Lease right-of-use asset amortization 255,051 218,686
Depreciation 129,693 117,340
Amortization of debt discount 707,533
Gain on settlement of legal contingency (409,127)
Gain on settlement of payable (39,902)
Loss on sale of asset (40,838)
Loss on inventory obsolescence 33,062
Deemed dividend 663,501
Gain on extinguishment of debt 6,743,015 56,948
Loan forgiveness (124,143)
Stock-based compensation 1,135,139 165,590
Warrants issued to related party 3,907,973
Changes in operating assets and liabilities:    
Prepaid expenses 7,938 (5,233)
Inventory (268,080) (320,165)
Accounts receivable (5,910) (1,907)
Deposits and other current assets (189,558) 49,263
Accounts payable and accrued expenses 1,137,108 (60,658)
Subscription liability (40,000) 40,000
Lease liability (268,792) (223,290)
Net cash used in operating activities (4,507,418) (2,799,499)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of equipment (2,346,483) (339,586)
Net cash used in investing activities (2,346,483) (339,586)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of common stock and exercise of warrants 5,178,163 1,797,068
Proceeds from convertible notes payable and convertible notes payable related party 500,000 1,620,000
Repayment of convertible notes payable and convertible notes payable related party (35,000) (348,000)
Proceeds from notes payable and notes payable related parties 1,621,247 266,727
Repayment of notes payable and notes payable related parties (560,500) (66,357)
Net cash provided by financing activities 6,703,910 3,269,438
NET (DECREASE) INCREASE IN CASH (149,991) 130,353
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 259,505 129,152
CASH AND CASH EQUIVALENTS AT END OF PERIOD 109,514 259,505
Supplemental cash flow information:    
Cash paid for interest 26,663 35,723
Supplemental disclosure of non-cash investing and financing activities:    
Forgiveness of Paycheck Protection Program loan and accrued interest 124,143
Conversion of note payable into common stock 150,000
Return of loan commitment shares (130,000)
Issuance of warrants for services and options as compensation 4,437,686
Recording of debt discount on convertible notes 685,000
Conversion of convertible notes payable into equity 2,610,005 1,182,979
Conversion of note payable in exchange for warrants $ 300,000