XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 200,736 $ 24,216,042 $ (25,444,056) $ (1,027,278)
Beginning balance, Shares at Dec. 31, 2019 200,735,730      
Warrants exercised for cash $ 7,110 646,966 654,076
Warrants exercised for cash, Shares   7,110,340      
Deemed dividend on common stock 663,501 663,501
Stock-based compensation, shares   600,000      
Warrants issued to related party        
Stock issued for cash $ 8,386 1,134,606 1,142,992
Stock issued for cash, shares   8,385,289      
Return of shares issued as loan committee fee $ (1,300) (128,700) (130,000)
Return of shares issued as loan committee fee, shares   (1,300,000)      
Convertible debt and debt discount $ 9,306 2,008,673 2,017,979
Convertible debt and debt discount, shares   9,305,426      
Stock issued for compensation $ 600 173,400 174,000
Net loss (4,199,331) (4,199,331)
Ending balance, value at Dec. 31, 2020 $ 224,838 28,714,488 (29,643,387) (704,061)
Ending balance, Shares at Dec. 31, 2020 224,836,785      
Warrants exercised for cash $ 1,000 122,500 123,500
Warrants exercised for cash, Shares   1,000,000      
Stock-based compensation $ 2,420 1,226,868 1,229,288
Stock-based compensation, shares   2,419,546      
Warrants issued to related party 3,907,973 3,907,973
Stock issued for cash $ 20,584 5,034,079 5,054,663
Stock issued for cash, shares   20,583,813      
Warrants issued for extinguishment of debt 7,048,218 7,048,218
Net loss (16,477,823) (16,477,823)
Ending balance, value at Dec. 31, 2021 $ 248,842 $ 46,054,126 $ (46,121,210) $ 181,758
Ending balance, Shares at Dec. 31, 2021 248,840,144