XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY (DEFICIT) (UNAUDITED) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 200,736 $ 24,216,042 $ (25,444,056) $ (1,027,278)
Beginning balance, Shares at Dec. 31, 2019 200,735,730      
Net loss (561,305) (561,305)
Ending balance, value at Mar. 31, 2020 $ 200,736 24,216,042 (26,005,361) (1,588,583)
Ending balance, Shares at Mar. 31, 2020 200,735,730      
Beginning balance, value at Dec. 31, 2019 $ 200,736 24,216,042 (25,444,056) (1,027,278)
Beginning balance, Shares at Dec. 31, 2019 200,735,730      
Ending balance, value at Sep. 30, 2020 $ 214,404 26,674,521 (27,774,402) (885,477)
Ending balance, Shares at Sep. 30, 2020 214,403,145      
Beginning balance, value at Mar. 31, 2020 $ 200,736 24,216,042 (26,005,361) (1,588,583)
Beginning balance, Shares at Mar. 31, 2020 200,735,730      
Stock issued for cash $ 6,041 610,626 616,667
Stock issued for cash, shares   6,040,614      
Return of shares issued as loan committee fee $ (1,300) (128,700) (130,000)
Return of shares issued as loan committee fee, Shares   (1,300,000)      
Conversion of convertible debt and debt discount $ 3,125 761,932 765,057
Conversion of convertible debt and debt discount, shares   3,125,201      
Net loss (781,417) (781,417)
Ending balance, value at Jun. 30, 2020 $ 208,602 25,459,900 (26,786,778) (1,118,276)
Ending balance, Shares at Jun. 30, 2020 208,601,545      
Warrants exercised for cash $ 500 37,000 37,500
Warrants exercised for cash, Shares   500,000      
Stock issued for cash $ 163 29,837 30,000
Stock issued for cash, shares   163,043      
Conversion of convertible debt and debt discount $ 5,139 1,147,784 1,152,923
Conversion of convertible debt and debt discount, shares   5,138,557      
Net loss (987,624) (987,624)
Ending balance, value at Sep. 30, 2020 $ 214,404 26,674,521 (27,774,402) (885,477)
Ending balance, Shares at Sep. 30, 2020 214,403,145      
Beginning balance, value at Dec. 31, 2020 $ 224,838 28,714,488 (29,643,387) (704,061)
Beginning balance, Shares at Dec. 31, 2020 224,836,785      
Warrants exercised for cash $ 1,000 122,500 123,500
Warrants exercised for cash, Shares   1,000,000      
Stock-based compensation $ 600 173,400 174,000
Stock-based compensation, shares   600,000      
Stock issued for cash $ 450 89,550 90,000
Stock issued for cash, shares   450,000      
Warrants issued 3,686,123 3,686,123
Net loss (4,672,205) (4,672,205)
Ending balance, value at Mar. 31, 2021 $ 226,888 32,786,061 (34,315,592) (1,302,643)
Ending balance, Shares at Mar. 31, 2021 226,886,785      
Beginning balance, value at Dec. 31, 2020 $ 224,838 28,714,488 (29,643,387) (704,061)
Beginning balance, Shares at Dec. 31, 2020 224,836,785      
Ending balance, value at Sep. 30, 2021 $ 248,522 41,936,255 (40,306,351) 1,878,426
Ending balance, Shares at Sep. 30, 2021 248,520,598      
Beginning balance, value at Mar. 31, 2021 $ 226,888 32,786,061 (34,315,592) (1,302,643)
Beginning balance, Shares at Mar. 31, 2021 226,886,785      
Stock-based compensation $ 900 554,625 555,525
Stock-based compensation, shares   900,000      
Stock issued for cash $ 735 241,041 241,776
Stock issued for cash, shares   735,669      
Warrants issued 3,362,091 3,362,091
Net loss (4,318,474) (4,318,474)
Ending balance, value at Jun. 30, 2021 $ 228,523 36,943,818 (38,634,066) (1,461,725)
Ending balance, Shares at Jun. 30, 2021 228,522,454      
Stock-based compensation $ 600 288,950 289,550
Stock-based compensation, shares   600,000      
Stock issued for cash $ 19,399 4,703,487 4,722,886
Stock issued for cash, shares   19,398,144      
Net loss (1,672,285) (1,672,285)
Ending balance, value at Sep. 30, 2021 $ 248,522 $ 41,936,255 $ (40,306,351) $ 1,878,426
Ending balance, Shares at Sep. 30, 2021 248,520,598