XML 20 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss attributable to controlling interests $ (1,453,604) $ (1,271,385)
Adjustments to reconcile net loss to net cash used in operating activities:    
Non-controlling interest adjustment 352
Bad debt expense 24,242
Depreciation 19,879 16,368
Amortization of debt discount 12,672
Loss on extinguishment of debt 90,061
Stock-based compensation 486,092 1,056
Loss on leasehold and deposit 221,328
Amortization of license agreement 25,205 24,794
Common stock issued for services 117,089
Changes in operating assets and liabilities:    
(Increase) decrease in prepaid expense (54,040) 37,424
(Increase) decrease in inventory 80,891 (396,919)
(Increase) in deposits (200,000) (1,134,000)
(Increase) decrease in accounts receivable (82,790) 8,835
Decrease in other current assets 1,194
Increase in accounts payable - related party 80,000
(Decrease) in customer deposits (32,736)
Increase in accounts payable and accrued expenses 139,990 209,522
Net cash used in operating activities (923,722) (2,104,758)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of equipment (2,935)
Net cash used in investing activities (2,935)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayment to related party (22,564)
Proceeds from notes payable - related party 15,000
Proceeds from related party, net 303,300
Repayment of purchase order financing (1,885)
Repayment of note payable (30,000)
Proceeds from joint venture 315,000
Proceeds from sale of common stock 475,741 2,241,178
Net cash provided by financing activities 749,041 2,546,729
NET INCREASE (DECREASE) IN CASH (177,616) 441,971
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 188,738 88,338
CASH AND CASH EQUIVALENTS AT END OF PERIOD 11,122 530,309
Supplemental cash flow information:    
Cash paid for income taxes
Cash paid for interest expense
Supplemental disclosure of non cash investing and financing activities:    
Related party forgiveness recorded as additional paid-in capital $ 215,300