XML 36 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
ACQUISITION OF BASALT AMERICA
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
ACQUISITION OF BASALT AMERICA

NOTE 4 – ACQUISITION OF BASALT AMERICA

 

On February 21, 2017, the Company executed a membership interest purchase agreement to acquire 100% of the membership interests of Basalt America. In consideration of the acquisition of all of the issued and outstanding membership interests of Basalt America, the Company issued an aggregate of 95,500,000 restricted shares of its common stock to the members of Basalt America. As of December 31, 2016, Basalt America had 80,500,000 membership units outstanding. For accounting purposes, the transaction is recorded at historical cost in accordance with ASU 805-50-25-2 as this is considered an acquisition of entities under common control as the board of directors of the Company and of Basalt America are the same and control the activities of the respective companies.

 

As the acquisition of Basalt America was deemed to be a transaction between entities under common control, the assets and liabilities were transferred at the historical cost of Basalt America with prior periods retroactively adjusted to include the historical financial results of the acquired company for the period ended December 31, 2016 that were controlled by the previous owners of the Company. 


The Company recorded the acquisition of Basalt America as following:


The Company consolidated the total assets and liabilities of Basalt America. Since the consolidation was done retrospectively, the Company adjusted the beginning balance of the following accounts to include balances as if the transaction occurred on November 18, 2016 (Inception). Set forth below is the PayMeOn balance sheet as previously filed for the fiscal year ended December 31, 2016, the net effect of the acquisition and the net effect at December 31, 2016, after the acquisition.



 

 

PayMeOn, Inc.

 

 

 

 

 

 

 

 

 

As Previously

 

 

Net effect of

 

 

Net effect after

 

 

 

Filed

 

 

Acquisitions

 

 

Acquisitions

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

Cash

 

$

10,341

 

 

$

77,997

 

 

$

88,338

 

Inventory (1)

 

 

11,916

 

 

 

 

 

 

11,916

 

Prepaid expenses

 

 

48,362

 

 

 

 

 

 

48,362

 

Other current assets

 

 

1,194

 

 

 

 

 

 

1,194

 

TOTAL CURRENT ASSETS

 

 

71,813

 

 

 

77,997

 

 

 

149,810

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LONG TERM ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Licensing agreements, net

 

 

 

 

 

497,260

 

 

 

497,260

 

Fixed assets, net

 

 

227,397

 

 

 

 

 

 

227,397

 

Deposits

 

 

12,397

 

 

 

 

 

 

12,397

 

 

 

 

239,794

 

 

 

497,260

 

 

 

737,054

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

311,607

 

 

$

575,257

 

 

$

886,864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' DEFICIT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

333,938

 

 

$

12,587

 

 

$

346,525

 

Accounts payable - related party

 

 

 

 

 

500,000

 

 

 

500,000

 

Due to related party

 

 

56,635

 

 

 

 

 

 

56,635

 

Customer deposits

 

 

34,634

 

 

 

 

 

 

34,634

 

Accrued expenses

 

 

1,058,446

 

 

 

 

 

 

1,058,446

 

Notes Payable

 

 

2,000

 

 

 

 

 

 

2,000

 

Purchase order financing (2)

 

 

1,885

 

 

 

 

 

 

1,885

 

Purchase order financing - related party, net (2)

 

 

4,000

 

 

 

 

 

 

4,000

 

Note payable – convertible

 

 

300,000

 

 

 

 

 

 

300,000

 

Notes Payable related party- convertible

 

 

600,414

 

 

 

 

 

 

600,414

 

TOTAL CURRENT LIABILITIES

 

 

2,391,952

 

 

 

512,587

 

 

 

2,904,539

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOTE PAYABLE – CONVERTIBLE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

2,391,952

 

 

 

512,587

 

 

 

2,904,539

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, $0.001 par value, 5,000,000 shares authorized, none issued and outstanding, respectively

 

 

 

 

 

 

 

 

 

Common stock, $0.001 par value, 1,000,000,000 shares authorized, 17,180,422 and 97,680,422 shares issued and outstanding, respectively pre and post-acquisition

 

 

17,180

 

 

 

80,500

 

 

 

97,680

 

Additional paid in capital

 

 

9,666,562

 

 

 

508,274

 

 

 

10,174,836

 

Accumulated deficit

 

 

(11,764,087

)

 

 

(526,104

)

 

 

(12,290,191

)

TOTAL STOCKHOLDERS' DEFICIT

 

 

(2,080,345

)

 

 

62,670

 

 

 

(2,017,675

)

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT

 

$

311,607

 

 

$

575,257

 

 

$

886,864

 

———————

(1)

Reflected as Current assets held for sale on the Consolidated Balance Sheet

(2)

Reflected as Current liabilities held for sale on the Consolidated Balance Sheet