XML 17 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,906,392) $ (2,309,477)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 16,517 48,911
Amortization of debt discount 27,407 169,177
Warrants and options issued for services 1,056 1,135,992
Common stock issued for services 229,365 340,207
Loss on leasehold and deposit 221,328
Amortization of license 37,397
Loss on extinguishment of debt 72,000
Changes in operating assets and liabilities:    
Decrease in prepaid expense 41,844 690
Increase in accounts receivable (11,165) (59,400)
(Increase) decrease in inventory (396,919) 29,181
(Increase) decrease in other assets 1,194 (499)
(Increase) in deposits (1,134,000)
Increase (decrease) in accounts payable - related party (429,027) 15,848
Increase (decrease) in customer deposits (34,634) 7,640
Increase in accounts payable and accrued expenses 213,168 216,488
Net Cash Used In Operating Activities (3,050,861) (405,242)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of computers and equipment (6,881) (2,160)
Net Cash Used In Investing Activities (6,881) (2,160)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from purchase order funding 55,000
Repayments of PO financing (1,885)
Proceeds from purchase order funding - related party 4,000
Sale of JV interest 483,750
Proceeds from notes payable 200,000 22,310
Repayments to related party (56,635) (20,975)
Proceeds from notes payable - related party 15,000
Repayments of notes payable - related party (15,000)
Proceeds from notes payable related party - convertible 63,975
Sale of common stock 2,372,428 257,500
Net Cash Provided By Financing Activities 2,997,658 381,810
NET (DECREASE) IN CASH (60,084) (25,592)
CASH - BEGINNING OF PERIOD 88,338 50,243
CASH - END OF PERIOD 28,254 24,651
Supplemental disclosure of non-cash investing & financing activities:    
Cash paid for income taxes
Cash paid for interest expense