XML 12 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2016
Dec. 31, 2015
CURRENT ASSETS    
Cash $ 11,651 $ 50,243
Inventory 58,313 67,752
Prepaid expenses 241,602 103,169
Other current assets 695 695
TOTAL CURRENT ASSETS 312,261 221,859
LONG TERM ASSETS    
Computer equipment, leasehold improvements and website costs, net 276,149 290,368
Deposits 12,397 12,397
TOTAL LONG TERM ASSETS 288,546 302,765
TOTAL ASSETS 600,807 524,624
CURRENT LIABILITIES    
Accounts Payable 278,927 286,141
Accounts Payable - related party 8,001 10,544
Due to related party $ 2,573 23,238
Customer deposits 3,598
Accrued expenses $ 868,378 838,046
Note payable 2,000 2,000
Notes Payable related party - convertible (net of discount and notes receivable of $199,012 and $223,125 respectively) 477,561 413,448
TOTAL CURRENT LIABILITIES 1,637,440 1,577,015
NOTE PAYABLE - CONVERTIBLE 300,000 300,000
TOTAL LIABILITIES $ 1,937,440 $ 1,877,015
COMMITMENTS AND CONTINGENCIES (SEE NOTE 7)
STOCKHOLDERS' DEFICIT    
Preferred stock, $0.001 par value, 5,000,000 shares authorized, none issued and outstanding, respectively
Common stock, $0.001 par value, 1,000,000,000 shares authorized, 13,873,637 and 12,863,457 shares issued and outstanding, respectively as of March 31, 2016 and December 31, 2015 $ 13,873 $ 12,863
Additional paid in capital 8,227,609 6,701,380
Accumulated deficit (9,578,115) (8,066,634)
TOTAL STOCKHOLDERS'S DEFICIT (1,336,633) (1,352,391)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 600,807 $ 524,624