XML 40 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Revenue    
Service Revenue, net $ 3,932us-gaap_SalesRevenueServicesNet $ 10,025us-gaap_SalesRevenueServicesNet
Products Sales 26,440us-gaap_SalesRevenueGoodsNet   
Total revenue 30,372us-gaap_SalesRevenueNet 10,025us-gaap_SalesRevenueNet
Cost of products sold 23,574us-gaap_CostOfGoodsSold   
Gross Profit 6,798us-gaap_GrossProfit 10,025us-gaap_GrossProfit
OPERATING EXPENSES    
Professional fees 96,775us-gaap_ProfessionalFees 126,493us-gaap_ProfessionalFees
Web development and hosting 18,317us-gaap_MarketingExpense 126,115us-gaap_MarketingExpense
Impairment on technology and website development    521,009us-gaap_ImpairmentOfIntangibleAssetsExcludingGoodwill
Payroll and payroll taxes 274,473us-gaap_OtherLaborRelatedExpenses 586,674us-gaap_OtherLaborRelatedExpenses
Consulting 113,481us-gaap_TechnologyServicesCosts 375,123us-gaap_TechnologyServicesCosts
Travel and entertainment 13,758us-gaap_TravelAndEntertainmentExpense 22,465us-gaap_TravelAndEntertainmentExpense
Marketing expense related party 18,743us-gaap_RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty  
General and administrative 485,415us-gaap_GeneralAndAdministrativeExpense 117,871us-gaap_GeneralAndAdministrativeExpense
Total Operating Expenses 1,020,962us-gaap_OperatingExpenses 1,875,750us-gaap_OperatingExpenses
NET LOSS FROM OPERATIONS (1,014,164)us-gaap_OperatingIncomeLoss (1,865,725)us-gaap_OperatingIncomeLoss
OTHER EXPENSES    
Interest expense 412,549us-gaap_InterestExpense 567,461us-gaap_InterestExpense
Total other expenses 412,549us-gaap_NonoperatingIncomeExpense 567,461us-gaap_NonoperatingIncomeExpense
Net loss before provision for income taxes (1,426,713)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (2,433,186)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for Income Taxes      
NET LOSS $ (1,426,713)us-gaap_NetIncomeLoss $ (2,433,186)us-gaap_NetIncomeLoss
Net loss per share - basic and diluted $ (0.17)us-gaap_EarningsPerShareBasicAndDiluted $ (0.55)us-gaap_EarningsPerShareBasicAndDiluted
Weighted average number of shares outstanding - basic and diluted 8,514,381us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 4,433,572us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted