XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
Sep. 30, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 0 $ 82,222
Accounts receivable 43,349 50,759
Total current assets 43,349 132,981
Property and equipment, net 81,890 132,728
Total assets 125,239 265,709
 Current liabilities    
Accounts payable 1,687,615 1,733,422
Accruals and other current liabilities 2,820,322 1,815,877
Note payable - related party 2,683,000 2,653,000
Convertible debt - related party 2,144,357 2,144,357
Shareholder loans 475,000 475,000
Bank indebtedness 88 0
Short-term notes payable 270,000 270,000
Total current liabilities 10,080,382 9,091,656
Total liabilities 10,080,382 9,091,656
Commitments and Contingencies (Note 7)  
Shareholders' Deficit    
Preferred stock, $0.001 par value. 5,000,000 authorized, non-issued and outstanding 0 0
Common stock, 1,000,000,000 shares authorized, $0.001 par value, 267,560,840 and 260,157,796 issued and outstanding at September 30, 2025 and December 31, 2024, respectively 267,561 260,157
Additional paid in capital 49,142,610 48,905,681
Accumulated deficit (59,365,314) (57,991,785)
Total shareholders' deficit (9,955,143) (8,825,947)
Total liabilities and shareholders' deficit $ 125,239 $ 265,709