XML 36 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,060,350) $ (358,298)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 4,738 4,449
Impairment of license    1,454
Warrants issued for services 699,479 12,323
Common stock issued for services 28,500 41,500
Common stock issued for liquidated damages    34,250
Changes in operating assets and liabilities:    
Decrease / (increase) in prepaid expenses 3,000 2,082
Increase in deposits      
Increase in accounts payable 143,448 26,347
Increase in accrued expenses    16,575
(Decrease) / increase in deferred revenue 16,573 (3,389)
Net Cash Used In Operating Activities (164,612) (222,707)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Deposit    (4,290)
Purchase of computer equipment and website    (5,155)
Cash acquired in acquisition    4,088
Net Cash Used In Investing Activities    (5,357)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from notes payable    30,000
Repayment of notes payable    (30,000)
Proceeds from notes payable - convertible 155,000   
Sale of common stock    267,462
Due to related parties 4,300   
Cash acquired in acquisition    1,389
Net Cash Provided By Financing Activities 159,300 268,851
NET INCREASE / (DECREASE) IN CASH (5,312) 40,787
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 6,328 13,989
CASH AND CASH EQUIVALENTS AT END OF PERIOD 1,016 54,776
Supplemental disclosure of cash flow information:    
Cash paid for income taxes      
Cash paid for interest expense      
Supplemental disclosure of non cash investing and financing activities:    
Common stock issued for payment of liquated damages      
Common stock issued for prepaid expenses      
License    1,454
Accounts payable and accrued liabilities    $ 14,573