XML 22 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
11 Months Ended 12 Months Ended 23 Months Ended
Dec. 31, 2010
Dec. 31, 2011
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (254,336) $ (1,615,398) $ (1,869,734)
Adjustments to reconcile net loss to net cash used in operating activities:      
In-kind contribution 9,057    9,057
Depreciation 425 10,579 11,004
Warrants issued for services    857,515 857,515
Common stock issued for services 110,673 95,000 205,673
Common stock for liquidated damages    16,575 16,575
Financing cost to note holders for interest    31,250 31,250
Beneficial conversion    3,000 3,000
Changes in operating assets and liabilities:      
Decrease / (increase) in prepaid expenses (2,082) 3,582 1,500
Increase in Deposits    (4,290) (4,290)
Increase in accounts payable and accrued expenses 3,000 73,091 76,091
(Decrease) / increase in deferred revenue 4,960 (4,960)   
Net Cash Used In Operating Activities (128,303) (534,056) (662,359)
CASH FLOWS USED IN INVESTING ACTIVITIES:      
Purchase of computer equipment and website (25,708) (5,155) (30,863)
Cash acquired in acquisition    4,088 4,088
Net Cash Used In Investing Activities (25,708) (1,067) (26,775)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Notes payable 15,000 30,000 45,000
Repayment of notes payable    (30,000) (30,000)
Sale of common stock 153,000 527,462 680,462
Net Cash Provided By Financing Activities 168,000 527,462 695,462
NET INCREASE / (DECREASE) IN CASH 13,989 (7,661) 6,328
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD    13,989   
CASH AND CASH EQUIVALENTS AT END OF PERIOD 13,989 6,328 6,328
Supplemental disclosure of cash flow information:      
Cash paid for income taxes         
Cash paid for interest expense    $ 99 $ 99
Supplemental disclosure of non cash investing & financing activities:      
On March 16, 2011, the Company issued 144,000 shares of common stock in exchange for a note payable of $15,000 with a beneficial conversion feature valued at $3,000.       
On March 16, 2011, the Company issued 12,403,374 common shares and 638,602 preferred shares for the acquisition of Mmax Media, Inc.