XML 22 R6.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
5 Months Ended 6 Months Ended 18 Months Ended
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (75,417) $ (5,063,402) $ (5,317,738)
Adjustments to reconcile net loss to net cash used in operating activities:      
In-kind contribution 38   119,730
Depreciation   4,449 6,610
Impairment of license   1,454 1,454
Impairment of goodwill   4,705,104 4,705,104
Warrants issued for services   12,323 12,323
Common stock issued for services   41,500 41,500
Financing cost to note holders for interest   31,250 31,250
Beneficial conversion   3,000 3,000
Changes in operating assets and liabilities:      
Decrease / (increase) in prepaid expenses   2,082  
Increase in accounts payable   26,347 29,347
Increase in accrued expenses   16,575 16,575
(Decrease) / increase in deferred revenue   (3,389) 1,571
Net Cash Used In Operating Activities (75,379) (222,707) (349,274)
CASH FLOWS USED IN INVESTING ACTIVITIES:      
Deposits   (4,290) (4,290)
Purchase of computer equipment and website (4,768) (5,155) (32,599)
Cash acquired in acquisition   4,088 4,088
Net Cash Used In Investing Activities (4,768) (5,357) (32,801)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Notes payable   30,000 45,000
Repayment of notes payable   (30,000) (30,000)
Sale of common stock 143,000 267,462 420,462
Due to stockholder   1,389 1,389
Net Cash Provided By Financing Activities 143,000 268,851 436,851
NET INCREASE IN CASH 62,853 40,787 54,776
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD   13,989  
CASH AND CASH EQUIVALENTS AT END OF PERIOD 62,853 54,776 54,776
Supplemental disclosure of non cash investing & financing activities:      
Cash paid for income taxes      
Cash paid for interest expense      
Impairment of goodwill acquired and license agreement   $ 4,706,558 $ 4,706,558
On March 16, 2011, the Company issued 144,000 shares of common stock in exchange for a note payable of $15,000 with a beneficial conversion feature valued at $3,000.      
On March 16, 2011, the Company issued 12,403,374 common shares and 638,602 preferred shares for the acquisition of Mmax Media, Inc. The shares were valued at the closing stock price of $0.25 per share for total merger consideration of $4,696,072.