XML 27 R16.htm IDEA: XBRL DOCUMENT v3.23.2
Mineral Properties and Equipment (Tables)
6 Months Ended
Jun. 30, 2023
Mineral Industries Disclosures [Abstract]  
Schedule of Mineral Properties, Pland and Equipment MINERAL PROPERTIES AND EQUIPMENT
   Mineral properties   Property and
equipment
   Total 
Cost            
As of December 31, 2021  $12,077,511   $338,204   $12,415,715 
Additions   46,884,775    838,991    47,723,766 
As of December 31, 2022   58,962,286    1,177,195    60,139,481 
Additions   0    0    0 
As of June 30, 2023  $58,962,286   $1,177,195   $60,139,481 
                
Accumulated depreciation               
As of December 31, 2021  $0   $44,689   $44,689 
Depreciation expense   0    44,057    44,057 
As of December 31, 2022   0    88,746    88,746 
Depreciation expense   0    22,029    22,029 
As of June 30, 2023  $0   $110,775   $110,775 
                
Net book value on June 30, 2023  $58,962,286   $1,066,420   $60,028,706 
Schedule of Consideration Paid Warrants converted to common shares
Date   Shares      Price 
June-22   208,334   CAD   $1.80 
Schedule of Net Assets Acquired The following is the consideration paid in the CR Reward acquisition:
Net assets acquired    
Cash  $1,299 
Prepaids   9,658 
Property and plant   838,992 
Mineral properties   46,465,056 
Accounts payable   (10,500)
Asset retirement obligation   (1,100,434)
Total net assets acquired  $46,204,071 
Bullfrog Mines Acquisition [Member]  
Mineral Industries Disclosures [Abstract]  
Schedule of Consideration Paid The following is the consideration paid in the Bullfrog Mines acquisition, which was allocated entirely to mineral properties:
Consideration:    
Grant date fair value of 9,100,000 units issued  $8,342,880 
Transaction fees   97,571 
Asset retirement obligation   1,130,631 
Total  $9,571,082 
CR Reward Acquisition [Member]  
Mineral Industries Disclosures [Abstract]  
Schedule of Consideration Paid The following is the consideration paid in the CR Reward acquisition:
Consideration:    
Cash  $12,500,000 
Grant date fair value of 7,800,000 units issued   11,516,583 
Transaction fees   61,488 
Second Payment   4,626,000 
Deferred Payment   17,500,000 
Total consideration  $46,204,071