XML 26 R15.htm IDEA: XBRL DOCUMENT v3.23.2
Nature of Business and Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2023
Nature of Business and Summary of Significant Accounting Policies [Abstract]  
Schedule of Costs Related to the ARO Estimate that had an Effect on the Accretion and Estimated Costs During the period ended June 30, 2023, the Company incurred certain costs related to the ARO estimate that had an effect on the accretion and estimated costs.
   2023   2022 
Balance, January 1  $2,814,435   $1,868,265 
Accretion   52,822    25,469 
Costs applied to ARO balance   (38,343)   (130,853)
Acquisition of CR Reward ARO   0    1,100,434 
Change in estimates   (68,308)   202,079 
Balance, June 30 (current)  $110,700   $989,300 
Balance, June 30 (long term)  $2,649,906   $2,076,094 
           
Life of mine   2028    2028 
Discount rate   4.0%   3.0%
Inflation rate (average)   2.2%   2.6%

 

Schedule of Basic and Diluted Earnings Per Share The following table shows basic and diluted earnings per share:
   Three Months Ended   Six Months Ended 
   6/30/2023   6/30/2022   6/30/2023   6/30/2022 
Basic and Diluted Earnings (Loss) per Common Share                
Earnings (loss)  $2,876,946   $(7,549,593)  $8,322,904   $(8,970,806)
Basic weighted average shares outstanding   85,929,753    72,429,628    85,186,643    71,479,686 
Assumed conversion of dilutive shares   58,334    0    58,334    0 
Diluted weighted average common shares outstanding, assuming conversion of common stock equivalents   85,988,087    72,429,628    85,244,977    71,479,686 
Basic Earnings (Loss) Per Common Share  $0.03   $(0.10)  $0.10   $(0.13)
Diluted Earnings (Loss) Per Common Share  $0.03   $(0.10)  $0.10   $(0.13)
Schedule of Dilutive and Anti-Dilutive Shares The following details the dilutive and anti-dilutive shares:
   Dilutive shares - In the money   Anti-dilutive shares - Out of the money   Total 
Options   58,334    4,991,668    5,050,002 
Warrants   0    34,701,615    34,701,615 
Total   58,334    39,693,283    39,751,617