XML 85 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statement of Stockholders' Equity - USD ($)
Common Stock
Stock Warrants
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2017 $ 9,773 $ 1,286,424 $ 35,287,464 $ (30,363,122) $ 6,220,539
Balance, shares at Dec. 31, 2017 9,772,694        
Cumulative effect of change in accounting principle related to revenue recognition (142,027) (142,027)
Stock-based Compensation Expense 1,863,911 1,863,911
Issuance of common stock for services $ 51 656,883 656,934
Issuance of common stock for services, shares 51,494        
Issuance of common stock for cash $ 1,667 8,162,807 8,164,474
Issuance of common stock for cash, shares 1,666,669        
Issuance of common stock for options exercised $ 165 521,105 521,270
Issuance of common stock for options exercised, shares 165,169        
Issuance of common stock for warrants exercised $ 251 (1,286,424) 1,286,173
Issuance of common stock for warrants exercised, shares 251,046        
Shares issued for acquisition $ 31 499,969 500,000
Shares issued for acquisition, shares 30,638        
Shares issued in payment of revenue share $ 100 446,900 447,000
Shares issued in payment of revenue share, shares 100,000        
Additional shares issued in connection with reverse split due to rounding $ 1 (1)
Additional shares issued in connection with reverse split due to rounding, shares 908        
Net income loss for the year 226,344 226,344
Balance at Dec. 31, 2018 $ 12,039 48,725,211 (30,278,805) 18,458,445
Balance, shares at Dec. 31, 2018 12,038,618        
Cumulative effect of change in accounting principle related to lease accounting   (3,229) (3,229)
Shares issued in 2019 for restricted stock awards granted and expensed in 2018 $ 130   (130)
Shares issued in 2019 for restricted stock awards granted and expensed in 2018, shares 130,001        
Stock-based Compensation Expense Options   1,687,745 1,687,745
Stock-based Compensation Expense Restricted Stock   125,160 125,160
Issuance of common stock for services $ 33   447,360 447,393
Issuance of common stock for services, shares 33,344        
Issuance of common stock for cash $ 1,769   21,302,057 21,303,826
Issuance of common stock for cash, shares 1,769,275        
Issuance of common stock for options exercised $ 247   877,455 877,702
Issuance of common stock for options exercised, shares 246,448        
Shares issued for acquisition $ 383   5,107,410 5,107,793
Shares issued for acquisition, shares 382,893        
Net income loss for the year   (3,142,576) (3,142,576)
Balance at Dec. 31, 2019 $ 14,601   $ 78,272,268 $ (33,424,610) $ 44,862,259
Balance, shares at Dec. 31, 2019 14,600,579