XML 16 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 413,146 $ 91,330
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 425,873 108,946
Stock-based compensation 938,399 895,002
Stock issued for services 241,077 118,820
Change in fair value of contingent consideration 255,000
Changes in:    
Accounts receivable (966,658) (2,079,823)
Prepaid expenses and other assets (202,036) 40,320
Accounts payable 785 (280,349)
Revenue share payable 55,824 (183,664)
Accrued expenses and other liabilities (511,976) (125,407)
Deferred revenue 158,766 195,966
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 808,200 (1,218,859)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of equipment (47,739) (12,593)
Purchase of intangible assets (1,000,000) (56,651)
NET CASH USED IN INVESTING ACTIVITIES (1,047,739) (69,244)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of common stock, net of commission costs 22,163,636 9,004,920
Expenses related to issuance cost of common stock (301,711) (835,526)
NET CASH PROVIDED BY FINANCING ACTIVITIES 21,861,925 8,169,394
NET INCREASE IN CASH AND CASH EQUIVALENTS 21,622,386 6,881,291
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD 8,914,034 5,122,573
CASH AND CASH EQUIVALENTS - END OF PERIOD 30,536,420 12,003,864
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest
Cash paid for income taxes
Intangible asset additions included in accounts payable 500,000
Non-cash effect of cumulative adjustments to accumulated deficit 3,229 142,027
Lease liabilities arising from right of use assets 672,809
Non-cash issuance of shares to WPP, plc $ 447,000