XML 16 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss for the period $ (595,140) $ (1,025,393)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 333,950 264,340
Loss on disposal of assets 31,731 3,295
Stock options issued for services 253,358 272,804
Stock-based compensation 327,748 899,438
Changes in:    
Accounts receivable (747,069) (588,672)
Prepaid expenses (42,530) (16,322)
Accounts payable 11,819 11,633
Revenue share payable 852,847 215,210
Accrued expenses (18,476) 13,459
Deferred revenue 106,872 (106,142)
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 515,110 (56,350)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (2,046) (6,984)
Patent rights (1,519) (110,551)
Web development costs (97,399) (292,417)
NET CASH USED IN INVESTING ACTIVITIES (100,964) (409,952)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of common stock 4,346,446 8,795,032
Redemption of common and preferred stock 0 (6,000,000)
NET CASH PROVIDED BY FINANCING ACTIVITIES 4,346,446 2,795,032
NET INCREASE IN CASH AND CASH EQUIVALENTS 4,760,592 2,328,730
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD 3,446,973 1,118,243
CASH AND CASH EQUIVALENTS - END OF PERIOD 8,207,565 3,446,973
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest 0 0
Cash paid for income taxes 0 0
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES:    
Common stock issued for future services $ 0 $ 0