XML 15 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statement of Stockholders' Equity - USD ($)
Total
Preferred Stock
Common Stock
Stock Warrants
Additional Paid-in Capital
Stock Payable
Deferred Stock Compensation
Accumulated Deficit
Beginning balance at Dec. 31, 2013 $ 1,668,202 $ 0 $ 14,817 $ 18,148,049 $ 8,875,155 $ 0 $ (270,462) $ (25,099,357)
Beginning balance, shares at Dec. 31, 2013   65 14,817,496          
Issuance of stock options: to employees 272,804       272,804      
Issuance of stock options: to consultants 0       16,935   (16,935)  
Issuance of common stock: for services 41,667   $ 167   26,812 14,688    
Issuance of common stock: for services, shares     167,065          
Issuance of common stock: for cash 8,795,032   $ 8,333   8,408,699 378,000    
Issuance of common stock: for cash shares     8,333,333          
Issuance of common stock: for warrant exercise $ 0   $ 446 (694,133) 693,687      
Issuance of common stock: for warrant exercise, shares   445,765          
Issue warrants for equity raise $ 0     1,110,211 (1,110,211)      
Issue stock rights to officers 570,375         570,375    
Reclassify expired and redeemed warrants 0     (16,410,832) 16,410,832      
Expense consulting services 287,397           287,397  
Redeem shares for cash (6,000,000) $ 0 $ (896)   (5,999,104)      
Redeem shares for cash, shares   (65) (896,340)          
Net loss for the year (1,025,393)             (1,025,393)
Ending balance at Dec. 31, 2014 4,610,084 $ 0 $ 22,867 2,153,295 27,595,609 963,083 0 (26,124,750)
Ending balance, shares at Dec. 31, 2014   0 22,867,319          
Issuance of stock options: to employees 253,358       253,358      
Issuance of common stock: for services 60,125   $ 153   172,310 (14,688) (97,650)  
Issuance of common stock: for services, shares     152,500          
Issuance of common stock: for cash 4,346,446   $ 6,011 176,213 4,164,222      
Issuance of common stock: for cash shares     6,011,106          
Issue stock rights to officers 183,773         183,773    
Expense consulting services 83,850           83,850  
Net loss for the year (595,140)             (595,140)
Ending balance at Dec. 31, 2015 $ 8,942,496 $ 0 $ 29,031 $ 2,329,508 $ 32,185,499 $ 1,132,168 $ (13,800) $ (26,719,890)
Ending balance, shares at Dec. 31, 2015   0 29,030,925