XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Unaudited Interim Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 12,844 $ 21,866
Restricted cash 7,050 8,050
Accounts receivable trade, net 972 404
Inventories 1,751 1,693
Prepaid expenses 3,108 3,528
Other current assets 803 2,113
Foreign exchange forward contract 423 0
Intangible assets 1,485 973
Total current assets 36,656 45,898
Fixed assets:    
Vessels, net 508,200 484,492
Finance lease, right-of-use asset 31,653 0
Advances for vessel acquisition 0 3,700
Other fixed assets, net 207 267
Total fixed assets 540,060 488,459
Other non-current assets:    
Deferred charges and other investments, non-current 14,116 6,127
Restricted cash, non-current 5,500 5,000
Intangible assets 938 60
Operating lease, right of use asset 265 282
Other non-current assets 30 27
TOTAL ASSETS 597,565 545,853
Current liabilities:    
Current portion of long-term debt and other financial liabilities, net of deferred finance costs and debt discounts of $1,634 and $1,627, respectively 61,238 37,401
Finance lease liability, current 2,792 0
Trade accounts and other payables 9,414 7,112
Accrued liabilities 16,810 9,626
Operating lease liability, current 102 93
Deferred revenue 3,121 2,094
Other current liabilities 1,045 5,297
Total current liabilities 94,522 61,623
Non-current liabilities:    
Long-term debt and other financial liabilities, net of current portion and deferred finance costs and debt discounts of $2,574 and $2,237, respectively 223,791 220,186
Operating lease liability, non-current 163 189
Deferred revenue, non-current 0 67
Finance lease liability, non-current 19,855 0
Total liabilities 339,823 283,674
Commitments and contingencies
STOCKHOLDERS EQUITY    
Preferred stock, $0.0001 par value; 25,000,000 shares authorized; 20,000 and 20,000 shares issued and outstanding as at June 30, 2025 and December 31, 2024, respectively 0 0
Common stock, $0.0001 par value; 500,000,000 authorized shares as at June 30, 2025 and December 31, 2024; 20,902,365 and 20,374,165 shares issued and outstanding as at June 30, 2025 and December 31, 2024, respectively 2 2
Additional paid-in capital 598,612 595,947
Accumulated deficit (340,872) (333,770)
Total stockholders' equity 257,742 262,179
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 597,565 545,853
Related Party [Member]    
Current assets:    
Due from related parties 8,220 7,271
Non-current liabilities:    
Other liabilities, non-current 333 0
Nonrelated Party [Member]    
Non-current liabilities:    
Other liabilities, non-current $ 1,159 $ 1,609