XML 49 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Preferred Stock [Member]
Series B [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Total
Cumulative Adjustment [Member]
Preferred Stock [Member]
Series B [Member]
Cumulative Adjustment [Member]
Common Stock [Member]
Cumulative Adjustment [Member]
Additional Paid-in Capital [Member]
Cumulative Adjustment [Member]
Accumulated Deficit [Member]
Cumulative Adjustment [Member]
Balance at Dec. 31, 2019 $ 0 $ 0 $ 406,099 $ (376,241) $ 29,858          
Balance (in shares) at Dec. 31, 2019 0 168,125                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Issuance of common stock (including the exercise of warrants) (Note 11) $ 0 $ 1 71,834 0 71,835          
Issuance of common stock (including the exercise of warrants) (Note 11) (in shares) 0 6,647,749                
Change in fair value of conversion option (Note 9) $ 0 $ 0 4,924 0 4,924          
Issuance of options for units (Note 9) 0 0 543 0 543          
Stock based compensation (Note 15) $ 0 $ 0 869 0 869          
Stock based compensation (Note 15) (in shares) 0 15,625                
Issuable units (Note 7, 8 & 9) $ 0 $ 0 6,021 0 6,021          
Net income (loss) 0 0 0 (18,356) (18,356)          
Balance at Dec. 31, 2020 $ 0 $ 1 490,290 (394,597) 95,694          
Balance (in shares) at Dec. 31, 2020 0 6,831,499                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Issuance of common stock (including the exercise of warrants) (Note 11) $ 0 $ 1 98,217 0 98,218          
Issuance of common stock (including the exercise of warrants) (Note 11) (in shares) 0 9,238,754                
Issuance of common stock and warrants for repayment of subordinated long-term debt (Note 7) $ 0 $ 0 3,000 0 3,000          
Issuance of common stock and warrants for repayment of subordinated long-term debt (Note 7) (in shares) 0 428,571                
Issuance of common stock upon conversion of convertible notes (Note 8) $ 0 $ 0 3,600 0 3,600          
Issuance of common stock upon conversion of convertible notes (Note 8) (in shares) 0 300,000                
Issuance of preferred shares to related party (Note 11) $ 0 $ 0 250 0 250          
Issuance of preferred shares to related party (Note 11) (in shares) 20,000 0                
Stock based compensation (Note 15) $ 0 $ 0 5,097 0 5,097          
Stock based compensation (Note 15) (in shares) 0 670,000                
Repurchase of common stock (Note 11) $ 0 $ 0 (1,708) 0 (1,708)          
Repurchase of common stock (Note 11) (in shares) 0 (170,210)                
Repurchase of warrants (Note 11) $ 0 $ 0 (1,023) 0 (1,023)          
Net income (loss) 0 0 0 41,348 41,348          
Balance at Dec. 31, 2021 $ 0 $ 2 597,723 (353,249) 244,476          
Balance (ASU 2020-06 [Member]) at Dec. 31, 2021           $ 0 $ 0 $ (21,165) $ 10,216 $ (10,949)
Balance (in shares) at Dec. 31, 2021 20,000 17,298,614                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Issuance of common stock (including the exercise of warrants) (Note 11) $ 0 $ 0 70 0 $ 70          
Issuance of common stock (including the exercise of warrants) (Note 11) (in shares) 0 10,000     10,000          
Stock based compensation (Note 15) $ 0 $ 0 7,185 0 $ 7,185          
Stock based compensation (Note 15) (in shares) 0 883,000                
Repurchase of warrants (Note 11) $ 0 $ 0 (122) 0 (122)          
Dividends ($1.25 per share) (Note 11) 0 0 0 (22,472) (22,472)          
United Maritime Corporation spin-off (Note 3) 0 0 0 (13,728) (13,728)          
Net income (loss) 0 0 0 17,239 17,239          
Balance at Dec. 31, 2022 $ 0 $ 2 $ 583,691 $ (361,994) $ 221,699          
Balance (in shares) at Dec. 31, 2022 20,000 18,191,614