XML 49 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Preferred Stock [Member]
Series B [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2018 $ 0 $ 0 $ 385,846 $ (364,543) $ 21,303
Balance (in shares) at Dec. 31, 2018 0 166,636      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock and warrants (Notes 6, 7, & 10) $ 0 $ 0 18,847 0 18,847
Issuance of common stock and warrants (Notes 6, 7, & 10) (in shares) 0 1,505,638      
Related parties liabilities released (Notes 6 & 7) $ 0 $ 0 96 0 $ 96
Issuance of common stock (including the exercise of warrants) (Note 10) (in shares)         1,129,226
Stock based compensation (Note 13) $ 0 $ 0 1,310 0 $ 1,310
Stock based compensation (Note 13) (in shares) 0 8,979      
Net income (loss) $ 0 $ 0 0 (11,698) (11,698)
Balance at Dec. 31, 2019 $ 0 $ 0 406,099 (376,241) 29,858
Balance (in shares) at Dec. 31, 2019 0 1,681,253      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock (including the exercise of warrants) (Note 10) $ 0 $ 7 71,828 0 71,835
Issuance of common stock (including the exercise of warrants) (Note 10) (in shares) 0 66,477,489      
Issuable units (Notes 6, 7 & 8) $ 0 $ 0 6,021 0 6,021
Change in fair value of conversion option (Note 8) 0 0 4,924 0 4,924
Issuance of option for units (Note 8) 0 0 543 0 543
Stock based compensation (Note 13) $ 0 $ 0 869 0 869
Stock based compensation (Note 13) (in shares) 0 156,243      
Net income (loss) $ 0 $ 0 0 (18,356) (18,356)
Balance at Dec. 31, 2020 $ 0 $ 7 490,284 (394,597) 95,694
Balance (in shares) at Dec. 31, 2020 0 68,314,985      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock (including the exercise of warrants) (Note 10) $ 0 $ 10 98,208 0 98,218
Issuance of common stock (including the exercise of warrants) (Note 10) (in shares) 0 92,387,541      
Issuance of common stock and warrants for repayment of subordinated long-term debt (Note 6) $ 0 $ 0 3,000 0 3,000
Issuance of common stock and warrants for repayment of subordinated long-term debt (Note 6) (in shares) 0 4,285,714      
Issuance of common stock upon conversion of convertible notes (Note 7) $ 0 $ 0 3,600 0 3,600
Issuance of common stock upon conversion of convertible notes (Note 7) (in shares) 0 3,000,000      
Issuance of preferred shares to related party (Note 10) $ 0 $ 0 250 0 250
Issuance of preferred shares to related party (Note 10) (in shares) 20,000 0      
Stock based compensation (Note 13) $ 0 $ 0 5,097 0 5,097
Stock based compensation (Note 13) (in shares) 0 6,700,000      
Repurchase of common stock (Note 10) $ 0 $ 0 11,708 0 (1,708)
Repurchase of common stock (Note 10) (in shares) 0 (1,702,103)      
Repurchase of warrants (Notes 8 & 10) $ 0 $ 0 11,023 0 (1,023)
Net income (loss) 0 0 0 41,348 41,348
Balance at Dec. 31, 2021 $ 0 $ 17 $ 597,708 $ (353,249) $ 244,476
Balance (in shares) at Dec. 31, 2021 20,000 172,986,137