XML 13 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Unaudited Interim Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flows from operating activities:    
Net loss $ (12,309) $ (9,590)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 5,499 4,952
Amortization of deferred dry-docking costs 401 430
Amortization and write-off of deferred finance charges 574 248
Amortization of convertible promissory note beneficial conversion feature 2,084 748
Stock based compensation 931 480
Adoption of revenue recognition accounting policy adjustment (1,301) 0
Changes in operating assets and liabilities:    
Accounts receivable trade, net 1,589 (1,036)
Inventories (1,947) (1,204)
Other current assets (404) 334
Deferred voyage expenses (161) 0
Deferred charges - non current (14) (90)
Other non-current assets 1 5
Trade accounts and other payables 1,396 1,487
Accrued liabilities (818) 116
Deferred revenue 2,900 (1,627)
Net cash used in operating activities (1,579) (4,747)
Cash flows from investing activities:    
Vessels acquisitions and improvements (67) (32,729)
Other fixed assets, net (550) 0
Net cash used in investing activities (617) (32,729)
Cash flows from financing activities:    
Net proceeds from issuance of common stock and warrants 0 2,713
Proceeds from long term debt and financial liability 43,050 18,000
Proceeds from related party debt 2,000 16,200
Repayments of long term debt (40,317) (5,752)
Payments of financing costs (578) (396)
Net cash provided by financing activities 4,155 30,765
Net increase/(decrease) in cash and cash equivalents and restricted cash 1,959 (6,711)
Cash and cash equivalents and restricted cash at beginning of period 11,039 15,908
Cash and cash equivalents and restricted cash at end of period 12,998 9,197
Cash paid during the period for:    
Interest 9,570 6,343
Deposit - sale & leaseback $ 1,325 $ 0