XML 42 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Transactions with Related Parties, Convertible Promissory Notes (Details)
$ / shares in Units, $ in Thousands
6 Months Ended
Sep. 27, 2017
USD ($)
Installment
$ / shares
Jun. 30, 2018
USD ($)
Installment
$ / shares
Dec. 31, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 12, 2015
USD ($)
Convertible Promissory Notes [Abstract]          
Current portion of convertible promissory notes   $ 200 $ 0    
Applicable Limit [Abstract]          
Beginning balance   196,450      
Ending balance   200,508 196,450    
Accumulated Deficit [Abstract]          
Amortization (Note 11)   2,084   $ 748  
Jelco [Member] | Convertible Promissory Notes [Member]          
Applicable Limit [Abstract]          
Beginning balance   17,750 4,000 4,000  
Additions     13,750    
Ending balance   17,750 17,750 4,000  
Debt Discount [Abstract]          
Beginning balance   (14,389) (4,000) (4,000)  
Additions     (10,389)    
Ending balance   (14,389) (14,389) (4,000)  
Accumulated Deficit [Abstract]          
Beginning balance   1,217 639 425  
Amortization (Note 11)   1,011 578 214  
Ending balance   2,228 1,217 639  
Debt [Abstract]          
Beginning balance   4,578 639 425  
Addition     3,361    
Amortization (Note 11)   1,011 578 214  
Ending balance   5,589 4,578 639  
Additional Paid-in Capital [Abstract]          
Beginning balance   14,189 3,800 3,800  
Intrinsic value of BCF     10,389    
Ending balance   $ 14,189 $ 14,189 $ 3,800  
Jelco [Member] | March 12, 2015 Convertible Promissory Note [Member]          
Convertible Promissory Notes [Abstract]          
Face amount         $ 4,000
Number of consecutive payment installments | Installment   4      
Balloon payment         $ 3,200
Maturity date   Mar. 19, 2020      
Conversion price of convertible notes into common stock (in dollars per share) | $ / shares   $ 0.90      
Current portion of convertible promissory notes   $ 200      
Jelco [Member] | March 12, 2015 Convertible Promissory Note [Member] | LIBOR [Member]          
Convertible Promissory Notes [Abstract]          
Term of variable rate   3 months      
Margin on variable rate   5.00%      
Jelco [Member] | March 12, 2015 Convertible Promissory Note [Member] | First Installment After Delivery Date [Member]          
Convertible Promissory Notes [Abstract]          
Period of time to make periodic payment after delivery date of M/V Leadership   6 months      
Jelco [Member] | March 12, 2015 Convertible Promissory Note [Member] | Next Three Installments After Delivery Date [Member]          
Convertible Promissory Notes [Abstract]          
Number of consecutive payment installments | Installment   3      
Period of time to make periodic payment after delivery date of M/V Leadership   4 years      
Frequency of periodic payment   Semi-annual      
Jelco [Member] | September 27, 2017 Convertible Promissory Note [Member]          
Convertible Promissory Notes [Abstract]          
Face amount $ 13,750        
Number of consecutive payment installments | Installment 2        
Frequency of periodic payment   Annual      
Balloon payment $ 11,000        
Conversion price of convertible notes into common stock (in dollars per share) | $ / shares $ 0.90        
Installment payment $ 1,375        
Period of time repayment of loan is due after drawdown date   4 years      
Balance of promissory note used to make mandatory prepayment 4,750        
Debt Discount [Abstract]          
Additions $ (10,389)        
Jelco [Member] | September 27, 2017 Convertible Promissory Note [Member] | LIBOR [Member]          
Convertible Promissory Notes [Abstract]          
Term of variable rate   3 months      
Margin on variable rate 5.00%        
Jelco [Member] | September 27, 2017 Convertible Promissory Note [Member] | First Installment After Drawdown Date [Member]          
Convertible Promissory Notes [Abstract]          
Period of time repayment of loan is due after drawdown date   24 months