XML 11 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Current assets:    
Cash and cash equivalents $ 12,858 $ 3,304
Restricted cash 1,550 50
Accounts receivable trade, net 2,783 1,287
Inventories 4,049 2,980
Other current assets 1,089 657
Total current assets 22,329 8,278
Fixed assets:    
Vessels, net 232,109 199,840
Office equipment, net 19 40
Total fixed assets 232,128 199,880
Other non-current assets:    
Deferred charges 1,572 1,194
Restricted cash, non-current 1,500 0
Other non-current assets 5 0
TOTAL ASSETS 257,534 209,352
Current liabilities:    
Current portion of long-term debt, net of deferred finance costs 10,301 718
Current portion of convertible promissory notes 200 103
Trade accounts and other payables 6,350 5,979
Accrued liabilities 2,529 2,296
Deferred revenue 1,850 154
Total current liabilities 21,230 9,250
Non-current liabilities:    
Long-term debt, net of current portion and deferred finance costs 198,497 176,787
Due to related parties, noncurrent 5,878 0
Long-term portion of convertible promissory notes 1,097 31
Total liabilities 226,702 186,068
Commitments and contingencies
STOCKHOLDERS EQUITY    
Preferred stock, $0.0001 par value; 25,000,000 shares authorized; none issued 0 0
Common stock, $0.0001 par value; 500,000,000 authorized shares as at December 31, 2016 and 2015; 34,072,210 and 19,522,413 shares issued and outstanding as at December 31, 2016 and 2015, respectively 3 2
Additional paid-in capital 369,291 337,121
Accumulated deficit (338,462) (313,839)
Total Stockholders' equity 30,832 23,284
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY $ 257,534 $ 209,352