XML 15 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Operations    
Interest received $ 1,161,061 $ 837,318
Other loan income 4,711 6,189
Loan administrative fee reimbursed (paid) 3,130 9,464
Operations expense (2,453) (24,476)
Net cash provided by (used in) operating activities 1,166,449 828,495
Investing – loan principal/advances    
Principal collected on loans 12,739,617 5,236,520
Loans originated (9,946,500) (8,607,733)
Loans acquired from affiliates (5,889,819)  
Advances (made) received on loans (2,648) (9,141)
Total cash provided by (used in) investing (3,099,350) (3,380,354)
Contributions by members, net    
Organization and offering expenses paid, net (131,500) (166,756)
Formation loan funding (357,794) (315,951)
Total cash provided by members, net 3,859,468 4,060,206
Distributions to members    
Distributions to Member (895,469) (734,950)
Total cash provided by (used in) financing 2,963,999 3,325,256
Net increase (decrease) in cash 1,031,098 773,397
Cash, beginning of period 8,509,852 2,194,854
Cash, end of period 9,540,950 2,968,251
Net income 1,142,489 816,820
Change in operating assets and liabilities    
Accrued interest (16,672) 1,338
Loan administrative fees reimbursed (paid) 3,130 9,464
Accounts payable 35,754  
Other 1,748 873
Total adjustments 23,960 11,675
Net cash provided by (used in) operating activities 1,166,449 828,495
Members Equity Contributions [Member]    
Contributions by members, net    
Contributions by members/manager 4,348,762 4,542,913
Earnings Distributed To Members [Member]    
Distributions to members    
Distributions to Member (492,069) (334,640)
Member's Redemptions [Member]    
Distributions to members    
Distributions to Member $ (403,400) $ (400,310)