XML 37 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 4 - Loans (Tables)
3 Months Ended
Mar. 31, 2015
Receivables [Abstract]  
Secured Loan Principal Transactions [Table Text Block]
   

2015

   

2014

 

Principal, January 1

  $ 19,185,660     $ 14,698,430  

Loans Funded

    —       736,000  

Loans acquired from affiliates

    3,660,000       2,536,750  

Payments received

    (1,545,434

)

    (2,965,335

)

                 

Principal, March 31

  $ 21,300,226     $ 15,005,845  
Secured Loans Characteristics [Table Text Block]
   

March 31,

   

December 31,

 
   

2015

   

2014

 

Number of secured loans

    53       52  

Secured loans – principal

  $ 21,300,226     $ 19,185,660  

Secured loans – lowest interest rate (fixed)

    7.25

%

    7.25

%

Secured loans – highest interest rate (fixed)

    10.00

%

    10.00

%

                 

Average secured loan – principal

  $ 401,891     $ 368,955  

Average principal as percent of total principal

    1.89

%

    1.92

%

Average principal as percent of members’ capital

    1.82

%

    1.89

%

Average principal as percent of total assets

    1.77

%

    1.77

%

                 

Largest secured loan – principal

  $ 1,600,000     $ 1,600,000  

Largest principal as percent of total principal

    7.51

%

    8.34

%

Largest principal as percent of members’ capital

    7.25

%

    8.19

%

Largest principal as percent of total assets

    7.04

%

    7.69

%

                 

Smallest secured loan – principal

  $ 45,068     $ 66,278  

Smallest principal as percent of total principal

    0.21

%

    0.35

%

Smallest principal as percent of members’ capital

    0.20

%

    0.34

%

Smallest principal as percent of total assets

    0.20

%

    0.32

%

                 

Number of counties where security is located (all California)

    13       13  

Largest percentage of principal in one county

    29.51

%

    25.23

%

                 

Number of secured loans in foreclosure

    1       1  

Secured loans in foreclosure – principal

    192,843       193,893  
                 

Number of secured loans with an interest reserve

    —       —  

Interest reserves

  $ —     $ —  
Secured Loans Distributed within California [Table Text Block]
   

March 31, 2015

   

December 31, 2014

 
   

Unpaid Principal Balance

   

Percent

   

Unpaid Principal Balance

   

Percent

 

San Francisco Bay Area

                               

San Francisco

  $ 6,284,854       29.51

%

  $ 4,584,854       23.90

%

Alameda

    2,315,172       10.87       2,322,907       12.11  

San Mateo

    1,653,335       7.76       1,554,577       8.10  

Santa Clara

    1,349,972       6.34       891,674       4.65  

Contra Costa

    1,185,835       5.57       1,186,371       6.18  

Sonoma

    66,867       0.31       67,146       0.35  
      12,856,035       60.36       10,607,529       55.29  
                                 

Other Northern California

                               

Santa Cruz

    1,600,000       7.51       2,320,000       12.09  

Monterey

    180,551       0.85       180,897       0.95  
      1,780,551       8.36       2,500,897       13.03  
                                 

Northern California Total

    14,636,586       68.72       13,108,426       68.32  
                                 

Los Angeles & Coastal

                               

Los Angeles

    5,050,205       23.71       4,840,941       25.23  

Orange

    432,070       2.03       432,828       2.26  

San Diego

    45,068       0.21       66,278       0.35  
      5,527,343       25.95       5,340,047       27.84  
                                 

Other Southern California

                               

San Bernardino

    635,021       2.98       635,768       3.31  

Riverside

    501,276       2.35       101,419       0.53  
      1,136,297       5.33       737,187       3.84  
                                 

Southern California Total

    6,663,640       31.28       6,077,234       31.68  
                                 

Total Secured Loans

  $ 21,300,226       100.00

%

  $ 19,185,660       100.00

%

Secured Loans by Lien Position in the Collateral [Table Text Block]
   

March 31, 2015

   

December 31, 2014

 
   

Loans

   

Principal

   

Percent

   

Loans

   

Principal

   

Percent

 

First trust deeds

    46     $ 19,636,633       92

%

    44     $ 17,114,452       89

%

Second trust deeds

    7       1,663,593       8       8       2,071,208       11  

Total secured loans

    53       21,300,226       100

%

    52       19,185,660       100

%

Liens due other lenders at loan closing

            3,309,639                       4,773,151          

Total debt

          $ 24,609,865                     $ 23,958,811          
                                                 

Appraised property value at loan closing

          $ 47,463,405                     $ 44,552,048          
                                                 

Percent of total debt to appraised values (LTV) at loan closing(1)

            51.85

%

                    53.78

%

       
Secured Loans by Property Type of the Collateral [Table Text Block]
   

March 31, 2015

   

December 31, 2014

 
   

Loans

   

Principal

   

Percent

   

Loans

   

Principal

   

Percent

 

Single family(2)

    40     $ 14,935,302       70

%

    40     $ 14,512,116       76

%

Multi-family

    4       1,966,885       9       3       1,272,724       6  

Commercial

    9       4,398,039       21       9       3,400,820       18  

Total secured loans

    53     $ 21,300,226       100

%

    52     $ 19,185,660       100

%

Secured Loans Scheduled Maturities [Table Text Block]

Calendar Year

 

Loans

   

Principal

   

Percent

 

2015(3)

    8     $ 5,578,325       26

%

2016

    13       4,359,634       20  

2017

    10       4,529,341       21  

2018

    6       1,218,922       6  

2019

    13       5,028,384       24  

2020

    2       518,887       2  

Thereafter

    1       66,733       1  

Total secured loans

    53     $ 21,300,226       100

%

Past Due Financing Receivables [Table Text Block]
   

March 31,

   

December 31,

 
   

2015

   

2014

 

Past Due

               

30-89 days

  $ 584,854     $ 448,930  

90-179 days

    —       514,791  

180 or more days

    —       —  

Total past due

    584,854       963,721  

Current

    20,715,372       18,221,939  

Total secured loans

  $ 21,300,226     $ 19,185,660