XML 27 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Notes Payable (Tables)
3 Months Ended
Mar. 31, 2020
Long-term Debt, Unclassified [Abstract]  
Schedule of net carrying amount of the liability and equity components of the Notes
The net carrying amount of the liability component of the Notes was as follows:
As ofAs of
March 31,December 31,
20202019
(In thousands)
Principal$549,998  $549,999  
Unamortized discount(78,953) (84,647) 
Unamortized issuance costs(6,678) (7,162) 
Net carrying amount$464,367  $458,190  
The net carrying amount of the equity component of the Notes was as follows:
As ofAs of
March 31,December 31,
20202019
(In thousands)
Proceeds allocated to the conversion options (debt discount)$119,434  $119,435  
Issuance costs(2,819) (2,819) 
Net carrying amount$116,615  $116,616  
Schedule of interest expense recognized related to the Notes
The following table sets forth the interest expense recognized related to the Notes:
Three Months Ended
March 31,
20202019
(In thousands)
Contractual interest expense$344  $344  
Amortization of debt issuance costs484  458  
Amortization of debt discount5,694  5,383  
Total interest expense related to the Notes$6,522  $6,185