XML 77 R11.htm IDEA: XBRL DOCUMENT v3.20.1
Right-of-Use Asset and Lease Liabilities
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Right-of-Use Asset and Lease Liabilities Right-of-Use Asset and Lease Liabilities
The Company determines if an arrangement is a lease at inception. The Company presents the operating leases in long-term assets and current and long-term liabilities. Finance lease assets are included in property and equipment, net, and finance lease liabilities are presented in current and long-term liabilities in the accompanying condensed consolidated balance sheets.
Right-of-use ("ROU") assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As the Company’s leases do not generally provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The Company’s lease agreements may have lease and non-lease components, which the Company accounts for as a single lease component. When estimating the lease term, the Company includes options to extend or terminate the lease when it is reasonably certain such options will be exercised. Lease expense for lease payments is recognized on a straight-line basis over the lease term and variable payments are recognized in the period they are incurred. The Company’s lease agreements do not contain any residual value guarantees. Leases with an initial term of 12 months or less are not recorded on the balance sheet.
The Company has entered into various operating lease agreements for data centers and office space, and various financing leases agreements for data center and office equipment and furniture.
As of March 31, 2020, the Company had 23 leased properties with remaining lease terms from less than one year to slightly over nine years, some of which include options to extend the leases for up to 5.0 years.
The components of the lease expense recorded in the accompanying condensed consolidated statements of operations were as follows:
Three Months Ended
March 31,
20202019
(In thousands)
Operating lease cost$10,424  $7,173  
Finance lease cost:
   Amortization of assets1,904  1,163  
   Interest on lease liabilities198  148  
Short-term lease cost1,412  1,435  
Variable lease cost1,296  487  
Total net lease cost$15,234  $10,406  
Supplemental balance sheet information related to leases was as follows:
As ofAs of
March 31,December 31,
LeasesClassification20202019
Assets:(In thousands)
Operating lease assets
Operating right-of-use asset, net of accumulated amortization (1)
$159,439  $156,741  
Finance lease assets
Property and equipment, net of accumulated depreciation (2)
12,866  14,770  
Total leased assets$172,305  $171,511  
Liabilities:
Current
   OperatingOperating lease liability, current$29,949  $27,156  
   FinanceFinancing lease liability, current6,539  6,924  
Noncurrent
   OperatingOperating lease liability, noncurrent140,120  139,200  
   FinanceFinance lease liability, noncurrent7,250  8,746  
Total lease liabilities$183,858  $182,026  
____________________
(1) Operating lease assets are recorded net of accumulated amortization of $31.2 million and $23.2 million as of March 31, 2020 and December 31, 2019, respectively.
(2) Finance lease assets are recorded net of accumulated depreciation of $7.9 million and $6.0 million as of March 31, 2020 and December 31, 2019, respectively.
Supplemental cash flow and other information related to leases was as follows:
Three Months Ended
March 31,
20202019
Cash paid for amounts included in the measurement of lease liabilities:(In thousands)
Operating cash flows from operating leases$9,953  $3,994  
Operating cash flows from finance leases (interest)$198  $148  
Financing cash flows from finance leases$1,881  $961  
Weighted average remaining lease term (in years):
Operating leases5.87.1
Finance leases2.93.3
Weighted average discount rate:
Operating leases5.7 %5.8 %
Finance leases5.3 %5.2 %
Maturities of lease liabilities were as follows:
As of March 31, 2020
Operating
Leases
Finance
Leases
Year ended December 31,  (In thousands)
2020 (remaining nine months)$29,148  $5,507  
2021  38,190  4,659  
2022  37,145  2,333  
2023  29,378  1,581  
2024  25,549  315  
Thereafter43,126  581  
Total lease payments202,536  14,976  
Less: imputed interest(32,467) (1,187) 
Total lease obligations170,069  13,789  
Less: current obligations(29,949) (6,539) 
Long-term lease obligations$140,120  $7,250  
As of March 31, 2020, the Company had an additional operating lease obligation totaling $43.5 million related to a lease that will commence in the second quarter of 2020 with a lease term of 6.8 years. The Company had an additional finance lease obligation of $0.7 million related to a lease that will commence in the second quarter of 2020 with a lease term of 6.8 years.
Right-of-Use Asset and Lease Liabilities Right-of-Use Asset and Lease Liabilities
The Company determines if an arrangement is a lease at inception. The Company presents the operating leases in long-term assets and current and long-term liabilities. Finance lease assets are included in property and equipment, net, and finance lease liabilities are presented in current and long-term liabilities in the accompanying condensed consolidated balance sheets.
Right-of-use ("ROU") assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As the Company’s leases do not generally provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The Company’s lease agreements may have lease and non-lease components, which the Company accounts for as a single lease component. When estimating the lease term, the Company includes options to extend or terminate the lease when it is reasonably certain such options will be exercised. Lease expense for lease payments is recognized on a straight-line basis over the lease term and variable payments are recognized in the period they are incurred. The Company’s lease agreements do not contain any residual value guarantees. Leases with an initial term of 12 months or less are not recorded on the balance sheet.
The Company has entered into various operating lease agreements for data centers and office space, and various financing leases agreements for data center and office equipment and furniture.
As of March 31, 2020, the Company had 23 leased properties with remaining lease terms from less than one year to slightly over nine years, some of which include options to extend the leases for up to 5.0 years.
The components of the lease expense recorded in the accompanying condensed consolidated statements of operations were as follows:
Three Months Ended
March 31,
20202019
(In thousands)
Operating lease cost$10,424  $7,173  
Finance lease cost:
   Amortization of assets1,904  1,163  
   Interest on lease liabilities198  148  
Short-term lease cost1,412  1,435  
Variable lease cost1,296  487  
Total net lease cost$15,234  $10,406  
Supplemental balance sheet information related to leases was as follows:
As ofAs of
March 31,December 31,
LeasesClassification20202019
Assets:(In thousands)
Operating lease assets
Operating right-of-use asset, net of accumulated amortization (1)
$159,439  $156,741  
Finance lease assets
Property and equipment, net of accumulated depreciation (2)
12,866  14,770  
Total leased assets$172,305  $171,511  
Liabilities:
Current
   OperatingOperating lease liability, current$29,949  $27,156  
   FinanceFinancing lease liability, current6,539  6,924  
Noncurrent
   OperatingOperating lease liability, noncurrent140,120  139,200  
   FinanceFinance lease liability, noncurrent7,250  8,746  
Total lease liabilities$183,858  $182,026  
____________________
(1) Operating lease assets are recorded net of accumulated amortization of $31.2 million and $23.2 million as of March 31, 2020 and December 31, 2019, respectively.
(2) Finance lease assets are recorded net of accumulated depreciation of $7.9 million and $6.0 million as of March 31, 2020 and December 31, 2019, respectively.
Supplemental cash flow and other information related to leases was as follows:
Three Months Ended
March 31,
20202019
Cash paid for amounts included in the measurement of lease liabilities:(In thousands)
Operating cash flows from operating leases$9,953  $3,994  
Operating cash flows from finance leases (interest)$198  $148  
Financing cash flows from finance leases$1,881  $961  
Weighted average remaining lease term (in years):
Operating leases5.87.1
Finance leases2.93.3
Weighted average discount rate:
Operating leases5.7 %5.8 %
Finance leases5.3 %5.2 %
Maturities of lease liabilities were as follows:
As of March 31, 2020
Operating
Leases
Finance
Leases
Year ended December 31,  (In thousands)
2020 (remaining nine months)$29,148  $5,507  
2021  38,190  4,659  
2022  37,145  2,333  
2023  29,378  1,581  
2024  25,549  315  
Thereafter43,126  581  
Total lease payments202,536  14,976  
Less: imputed interest(32,467) (1,187) 
Total lease obligations170,069  13,789  
Less: current obligations(29,949) (6,539) 
Long-term lease obligations$140,120  $7,250  
As of March 31, 2020, the Company had an additional operating lease obligation totaling $43.5 million related to a lease that will commence in the second quarter of 2020 with a lease term of 6.8 years. The Company had an additional finance lease obligation of $0.7 million related to a lease that will commence in the second quarter of 2020 with a lease term of 6.8 years.