XML 85 R58.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Combinations - Purchase Price Allocation (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Feb. 28, 2019
Feb. 01, 2019
Dec. 31, 2018
Sep. 30, 2018
Aug. 31, 2018
Dec. 31, 2017
Feb. 28, 2017
Acquisition                
Goodwill $ 2,296,784     $ 38,165     $ 17,851  
Other Acquisitions                
Acquisition                
Net liabilities (3,219)              
Intangible assets 22,986              
Goodwill 23,425              
Total purchase price 43,192              
SendGrid                
Acquisition                
Cash and cash equivalents 156,783              
Accounts receivable and other current assets 11,635              
Property and equipment, net 38,350              
Operating right of use asset 33,742   $ 33,700          
Intangible assets 483,000              
Other assets 1,664              
Goodwill 2,235,193              
Accounts payable and other liabilities 11,114              
Operating lease liability (32,568)   (32,600)          
Financing lease liability (13,616)   $ (13,600)          
Note payable (5,387)              
Deferred tax liability (56,230) $ (56,200)            
Total purchase price 2,841,452              
Ytica                
Acquisition                
Net liabilities       (1,538)        
Intangible assets       9,920        
Goodwill       13,375        
Deferred tax liability         $ (1,700)      
Total purchase price       21,757        
Core Network Dynamics Gmbh                
Acquisition                
Net liabilities           $ (313)    
Intangible assets           4,500    
Goodwill           6,869    
Deferred tax liability           (1,200)    
Total purchase price           11,056    
Beepsend                
Acquisition                
Net liabilities               $ (3,575)
Intangible assets               13,700
Goodwill               12,837
Deferred tax liability               (2,600)
Total purchase price               22,962
Developed technology | Other Acquisitions                
Acquisition                
Intangible assets 11,771              
Developed technology | SendGrid                
Acquisition                
Intangible assets $ 294,000              
Developed technology | Ytica                
Acquisition                
Intangible assets       $ 9,090        
Developed technology | Core Network Dynamics Gmbh                
Acquisition                
Intangible assets           $ 3,910    
Developed technology | Beepsend                
Acquisition                
Intangible assets               $ 5,000