XML 47 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Notes Payable (Tables)
12 Months Ended
Dec. 31, 2019
Long-term Debt, Unclassified [Abstract]  
Schedule of net carrying amount of the liability and equity components of the Notes
The net carrying amount of the liability component of the Notes was as follows:
 
 
As of December 31,
 
 
2019
 
2018
 
 
(In thousands)
Principal
 
$
549,999

 
$
550,000

Unamortized discount
 
(84,647
)
 
(106,484
)
Unamortized issuance costs
 
(7,162
)
 
(9,020
)
Net carrying amount
 
$
458,190

 
$
434,496

The net carrying amount of the equity component of the Notes was as follows:
 
 
As of December 31,
 
 
2019
 
2018
 
 
(In thousands)
Proceeds allocated to the conversion options (debt discount)
 
$
119,435

 
$
119,435

Issuance costs
 
(2,819
)
 
(2,819
)
Net carrying amount
 
$
116,616

 
$
116,616


Schedule of interest expense recognized related to the Notes
The following table sets forth the interest expense recognized related to the Notes:
 
 
Year Ended December 31,
 
 
2019
 
2018
 
 
(In thousands)
Contractual interest expense
 
$
1,375

 
$
852

Amortization of debt issuance costs
 
1,858

 
1,102

Amortization of debt discount
 
21,838

 
12,951

Total interest expense related to the Notes
 
$
25,071

 
$
14,905