XML 93 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Right-of-Use Asset and Lease Liabilities (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Lease, Cost
The components of the lease expense recorded in the consolidated statement of operations were as follows:
 
 
Year Ended December 31, 2019
 
 
(In thousands)
Operating lease cost
 
$
32,558

Finance lease cost:
 
 
   Amortization of assets
 
6,090

   Interest on lease liabilities
 
708

Short-term lease cost
 
6,342

Variable lease cost
 
3,792

Total net lease cost
 
$
49,490


Supplemental cash flow and other information related to leases was as follows:
 
 
Year Ended December 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
(In thousands)
Operating cash flows from operating leases
 
$
28,291

Operating cash flows from finance leases (interest)
 
$
687

Financing cash flows from finance leases
 
$
5,646

 
 
 
Weighted average remaining lease term (in years):
 
 
Operating leases
 
6.1

Finance leases
 
3.0

 
 
 
Weighted average discount rate:
 
 
Operating leases
 
5.5
%
Finance leases
 
5.3
%

Assets and Liabilities, Lessee
Supplemental balance sheet information related to leases was as follows:
Leases
 
Classification
 
As of
December 31, 2019
Assets:
 
 
 
(In thousands)
Operating lease assets
 
Operating right-of-use asset, net of accumulated amortization (1)
 
$
156,741

Finance lease assets
 
Property and equipment, net of accumulated depreciation (2)
 
14,770

Total leased assets
 
 
 
$
171,511

 
 
 
 
 
Liabilities:
 
 
 
 
Current
 
 
 
 
   Operating
 
Operating lease liability, current
 
$
27,156

   Finance
 
Financing lease liability, current
 
6,924

Noncurrent
 
 
 
 
   Operating
 
Operating lease liability, noncurrent
 
139,200

   Finance
 
Finance lease liability, noncurrent
 
8,746

Total lease liabilities
 
 
 
$
182,026

__________
(1)Operating lease assets are recorded net of accumulated amortization of $23.2 million as of December 31, 2019.
(2) Finance lease assets are recorded net of accumulated depreciation of $6.0 million as of December 31, 2019.
Lessee, Operating Lease, Liability, Maturity
Maturities of lease liabilities were as follows:
 
 
As of December 31, 2019
 
 
Operating
Leases
 
Finance
Leases
Year Ended December 31,
 
(In thousands)
2020
 
$
35,997

 
$
7,586

2021
 
34,762

 
4,659

2022
 
33,214

 
2,333

2023
 
27,859

 
1,581

2024
 
25,400

 
315

Thereafter
 
43,125

 
581

Total lease payments
 
200,357

 
17,055

Less: imputed interest
 
(34,001
)
 
(1,385
)
Total lease obligations
 
166,356

 
15,670

Less: current obligations
 
(27,156
)
 
(6,924
)
Long-term lease obligations
 
$
139,200

 
$
8,746


Finance Lease, Liability, Maturity
Maturities of lease liabilities were as follows:
 
 
As of December 31, 2019
 
 
Operating
Leases
 
Finance
Leases
Year Ended December 31,
 
(In thousands)
2020
 
$
35,997

 
$
7,586

2021
 
34,762

 
4,659

2022
 
33,214

 
2,333

2023
 
27,859

 
1,581

2024
 
25,400

 
315

Thereafter
 
43,125

 
581

Total lease payments
 
200,357

 
17,055

Less: imputed interest
 
(34,001
)
 
(1,385
)
Total lease obligations
 
166,356

 
15,670

Less: current obligations
 
(27,156
)
 
(6,924
)
Long-term lease obligations
 
$
139,200

 
$
8,746


Schedule of Future Minimum Rental Payments for Operating Leases
Future minimum lease payment obligations under noncancelable operating and finance leases were as follows:
 
 
As of December 31, 2019
 
 
Operating
Leases
 
Financing
Leases
Year Ended December 31,
 
(In thousands)
2019
 
$
24,128

 
$
306

2020
 
29,527

 
512

2021
 
30,898

 
573

2022
 
30,492

 
590

2023
 
30,122

 
608

Thereafter
 
81,316

 
1,939

Total minimum lease payments
 
$
226,483

 
$
4,528


Schedule of Future Minimum Lease Payments for Capital Leases
Future minimum lease payment obligations under noncancelable operating and finance leases were as follows:
 
 
As of December 31, 2019
 
 
Operating
Leases
 
Financing
Leases
Year Ended December 31,
 
(In thousands)
2019
 
$
24,128

 
$
306

2020
 
29,527

 
512

2021
 
30,898

 
573

2022
 
30,492

 
590

2023
 
30,122

 
608

Thereafter
 
81,316

 
1,939

Total minimum lease payments
 
$
226,483

 
$
4,528