EX-99.1 2 twloq319ex991.htm EXHIBIT 99.1 Exhibit


Exhibit 99.1
Twilio Announces Third Quarter 2019 Results
Q3 Total Revenue of $295.1 million, up 75% year-over-year
Q3 Base Revenue of $275.5 million, up 79% year-over-year
Q3 Dollar-Based Net Expansion Rate of 132%
SAN FRANCISCO--(BUSINESS WIRE)--October 30, 2019--Twilio (NYSE: TWLO), the leading cloud communications platform, today reported financial results for its third quarter ended September 30, 2019.
“We delivered another quarter of incredible growth at scale with revenue growth of 75% year-over-year,” said Jeff Lawson, Twilio’s Co-Founder and Chief Executive Officer. “Every company needs to focus on building great digital experiences for their customers, and Twilio is becoming the modern customer engagement platform for our customers. Our announcements at our SIGNAL conference this past quarter further drive our vision of fueling the future of communications.”
Third Quarter 2019 Financial Highlights
Total revenue of $295.1 million for the third quarter of 2019, up 75% from the third quarter of 2018 and 7% sequentially from the second quarter of 2019. Total revenue includes revenue from Twilio SendGrid starting on February 1, 2019 (the date of acquisition).

Base revenue of $275.5 million for the third quarter of 2019, up 79% from the third quarter of 2018 and 7% sequentially from the second quarter of 2019. Base revenue includes revenue from Twilio SendGrid starting on February 1, 2019 (the date of acquisition).

GAAP loss from operations of $94.7 million for the third quarter of 2019, compared with GAAP loss from operations of $25.0 million for the third quarter of 2018. Non-GAAP loss from operations of $3.6 million for the third quarter of 2019, compared with non-GAAP income from operations of $4.3 million for the third quarter of 2018.

GAAP net loss per share attributable to common stockholders, basic and diluted, of $0.64 based on 136.4 million weighted average shares outstanding in the third quarter of 2019, compared with GAAP net loss per share attributable to common stockholders, basic and diluted, of $0.28 based on 98.0 million weighted average shares outstanding in the third quarter of 2018.

Non-GAAP net income per share attributable to common stockholders, diluted, of $0.03 based on 150.0 million non-GAAP weighted average shares outstanding in the third quarter of 2019, compared with non-GAAP net income per share attributable to common stockholders, diluted, of $0.07 based on 109.8 million weighted average shares outstanding in the third quarter of 2018.
Key Metrics and Recent Business Highlights
172,092 Active Customer Accounts as of September 30, 2019, compared to 61,153 Active Customer Accounts as of September 30, 2018. Active Customer Accounts in the current period include the contribution from Twilio SendGrid customer accounts.

Dollar-Based Net Expansion Rate was 132% for the third quarter of 2019, compared to 145% for the third quarter of 2018. Twilio SendGrid results do not impact the calculation of this metric in the current period.

2,676 employees as of September 30, 2019.

Introduced Twilio Conversations, allowing developers to leverage a unified API to engage with their customers in group conversations across multiple messaging channels, including SMS, MMS, WhatsApp and Chat.

Announced Twilio SendGrid Ads, giving marketers the tools to extend their existing email campaigns to build highly targeted display and social ad campaigns on Facebook, Instagram and Google -- all within the Twilio SendGrid email platform.

Introduced Twilio Media Streams, an API that improves customer support by allowing businesses to access, analyze, and act on the tone and quality of voice calls in real time, instead of relying on after-the-fact recordings or manual human intervention. With Media Streams, developers can easily layer AI solutions, like natural language processing, keyword spotting, and sentiment analysis, on top of live voice calls.

Announced Verified by Twilio which allows businesses to place trusted, branded phone calls to their customers by identifying themselves with their name and/or logo on the recipient's screen.


1



Outlook
Twilio is providing guidance for the fourth quarter and full year ending December 31, 2019 as follows (guidance includes outlook for Twilio SendGrid from February 1, 2019, the date of acquisition):
Quarter ending December 31, 2019:
Total Revenue (millions)
 
$311
 
to
 
$314
Base Revenue (millions)
 
$300
 
to
 
$302
Non-GAAP loss from operations (millions)
 
($6)
 
to
 
($5)
Non-GAAP earnings per share
 
$0.01
 
to
 
$0.02
Non-GAAP weighted average shares outstanding (millions)
 
148
 
 
 
 
Non-GAAP income tax rate
 
25%
 
 
 
25%
 
 
 
 
 
 
 
Full year ending December 31, 2019:
Total Revenue (millions)
 
$1,114
 
to
 
$1,117
Base Revenue (millions)
 
$1,053
 
to
 
$1,055
Non-GAAP loss from operations (millions)
 
($5)
 
to
 
($4)
Non-GAAP earnings per share
 
$0.16
 
to
 
$0.17
Non-GAAP weighted average shares outstanding (millions)
 
143
 
 
 
 
Non-GAAP income tax rate
 
25%
 
 
 
25%
Conference Call Information
Twilio will host a conference call today, October 30, 2019, to discuss third quarter financial results, as well as the fourth quarter and full year 2019 outlook, at 2:00 p.m. (PT) / 5:00 p.m. (ET). The conference call can be accessed at (844) 453-4207 (United States) and at +1 (647) 253-8638 (non-U.S.), entering passcode 4938469. A live webcast of the conference call, as well as a replay of the call, will be available at https://investors.twilio.com. Following the completion of the call through 11:59 p.m. (ET) on November 6, 2019, a replay will be available by dialing (800) 585-8367 or +1 (416) 621-4642 (outside the U.S. and Canada) and entering passcode 49384649. Twilio has used, and intends to continue to use, its investor relations website as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.
About Twilio Inc.
Millions of developers around the world have used Twilio to unlock the magic of communications to improve any human experience. Twilio has democratized communications channels like voice, text, chat, video and email by virtualizing the world’s communications infrastructure through APIs that are simple enough for any developer to use, yet robust enough to power the world’s most demanding applications. By making communications a part of every software developer's toolkit, Twilio is enabling innovators across every industry — from emerging leaders to the world’s largest organizations — to reinvent how companies engage with their customers.
Forward-Looking Statements
This press release and the accompanying conference call contain forward-looking statements within the meaning of the federal securities laws, which statements involve substantial risks and uncertainties. Forward-looking statements generally relate to future events or our future financial or operating performance. In some cases, you can identify forward-looking statements because they contain words such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans or intentions. Forward-looking statements contained in this press release include, but are not limited to, statements about: Twilio’s outlook for the quarter ending December 31, 2019 and full year ending December 31, 2019, Twilio’s expectations regarding its products and solutions, and Twilio’s acquisition of SendGrid. You should not rely upon forward-looking statements as predictions of future events.
The outcome of the events described in these forward-looking statements is subject to known and unknown risks, uncertainties, and other factors that may cause Twilio’s actual results, performance, or achievements to differ materially from those described in the forward-looking statements, including, among other things: adverse changes in general economic or market conditions; changes in the market for communications; Twilio’s ability to adapt its products to meet evolving market and customer demands and rapid technological change; Twilio’s ability to comply with modified or new industry standards, laws and regulations applying to its business; Twilio’s ability to generate sufficient revenues to achieve or sustain profitability; Twilio’s ability to retain customers and attract new customers; Twilio’s ability to effectively manage its growth; Twilio’s ability to compete effectively in an intensely competitive market, and risks that the anticipated benefits of the acquisition of SendGrid may not be fully realized or may take longer to realize than expected.
The forward-looking statements contained in this press release are also subject to additional risks, uncertainties, and factors, including those more fully described in Twilio’s most recent filings with the Securities and Exchange Commission, including its Form 10-Q for the quarter ended June 30, 2019 filed on August 2, 2019. Further information on potential risks that could affect actual results will be included in the subsequent periodic and current reports and other filings that Twilio makes with the Securities and Exchange Commission from time to time. Moreover, Twilio operates in a very competitive and rapidly changing environment, and new risks and uncertainties may emerge that could have an impact on the forward-looking statements contained in this press release.
Forward-looking statements represent Twilio’s management’s beliefs and assumptions only as of the date such statements are made. Twilio undertakes no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law.

2



Use of Non-GAAP Financial Measures
To provide investors and others with additional information regarding Twilio’s results, the following non-GAAP financial measures are disclosed: non-GAAP gross profit and gross margin, non-GAAP operating expenses, non-GAAP income (loss) from operations and operating margin, non-GAAP net income (loss) attributable to common stockholders, and non-GAAP net income (loss) per share attributable to common stockholders, basic and diluted.
Non-GAAP Gross Profit and Non-GAAP Gross Margin. For the periods presented, Twilio defines non-GAAP gross profit and non-GAAP gross margin as GAAP gross profit and GAAP gross margin, respectively, adjusted to exclude stock-based compensation, amortization of acquired intangibles, and payroll taxes related to stock-based compensation.
Non-GAAP Operating Expenses. For the periods presented, Twilio defines non-GAAP operating expenses (including categories of operating expenses) as GAAP operating expenses (and categories of operating expenses) adjusted to exclude, as applicable, stock-based compensation, amortization of acquired intangibles, acquisition-related expenses, legal settlements/accruals, charitable contributions, and payroll taxes related to stock-based compensation.
Non-GAAP Income (Loss) from Operations and Non-GAAP Operating Margin. For the periods presented, Twilio defines non-GAAP income (loss) from operations and non-GAAP operating margin as GAAP loss from operations and GAAP operating margin, respectively, adjusted to exclude stock-based compensation, amortization of acquired intangibles, acquisition-related expenses, legal settlements/accruals, charitable contributions, and payroll taxes related to stock-based compensation.
Non-GAAP Net Income (Loss) Attributable to Common Stockholders and Non-GAAP Net Income (Loss) Per Share Attributable to Common Stockholders, Basic and Diluted. For the periods presented, Twilio defines non-GAAP net income (loss) attributable to common stockholders and non-GAAP net income (loss) per share attributable to common stockholders, basic and diluted, as GAAP net loss attributable to common stockholders and GAAP net loss per share attributable to common stockholders, basic and diluted, respectively, adjusted to exclude stock-based compensation, amortization of acquired intangibles, acquisition-related expenses, legal settlements/accruals, charitable contributions, payroll taxes related to stock-based compensation, amortization of debt discount and issuance costs, income tax benefit related to acquisition, provision for income tax effects related to Non-GAAP adjustments, and dilutive securities, as applicable.
Twilio’s management uses the foregoing non-GAAP financial information, collectively, to evaluate its ongoing operations and for internal planning and forecasting purposes. Twilio’s management believes that non-GAAP financial information, when taken collectively, may be helpful to investors because it provides consistency and comparability with past financial performance, facilitates period-to-period comparisons of results of operations, and assists in comparisons with other companies, many of which use similar non-GAAP financial information to supplement their GAAP results. Non-GAAP financial information is presented for supplemental informational purposes only and should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from similarly-titled non-GAAP measures used by other companies. Whenever Twilio uses a non-GAAP financial measure, a reconciliation is provided to the most directly comparable financial measure stated in accordance with GAAP. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures.
With respect to Twilio’s guidance as provided under “Outlook” above, Twilio has not reconciled its expectations as to non-GAAP income (loss) from operations to GAAP loss from operations or non-GAAP net income (loss) per share to GAAP net loss per share because stock-based compensation expense cannot be reasonably calculated or predicted at this time. Accordingly, a reconciliation is not available without unreasonable effort.
Operating Metrics
Twilio reviews a number of operating metrics to evaluate its business, measure performance, identify trends, formulate business plans, and make strategic decisions. These include the number of Active Customer Accounts, Base Revenue, and Dollar-Based Net Expansion Rate.
Number of Active Customer Accounts. Twilio believes that the number of Active Customer Accounts is an important indicator of the growth of its business, the market acceptance of its platform and future revenue trends. Twilio defines an Active Customer Account at the end of any period as an individual account, as identified by a unique account identifier, for which Twilio has recognized at least $5 of revenue in the last month of the period. Twilio believes that use of its platform by customers at or above the $5 per month threshold is a stronger indicator of potential future engagement than trial usage of its platform or usage at levels below $5 per month. A single organization may constitute multiple unique Active Customer Accounts if it has multiple account identifiers, each of which is treated as a separate Active Customer Account.
Base Revenue. Base Revenue consists of all revenue other than revenue from large Active Customer Accounts that have never entered into 12-month minimum revenue commitment contracts with Twilio, which the Company refers to as Variable Customer Accounts. While almost all of Twilio’s customers exhibit some level of variability in the usage of its products, based on the experience of Twilio’s management, Twilio believes that Variable Customer Accounts are more likely to have significant fluctuations in usage of its products from period to period, and therefore that revenue from Variable Customer Accounts may also fluctuate significantly from period to period. This behavior is best evidenced by the decision of such customers not to enter into contracts with Twilio that contain minimum revenue commitments, even though they may spend significant amounts on the use of the Company’s products, and they may be foregoing more favorable terms often available to customers that enter into committed contracts with Twilio. With the growth of the Company's business in recent years, including through revenue contribution from the acquisition of SendGrid, revenue from Variable Customer Accounts has become less meaningful as a percentage of total revenue. As a result, for reporting periods starting with the three months ending March 31, 2020, the Company will only disclose Total Revenue and will cease to disclose Base Revenue as an operating metric.
For historical periods through March 31, 2016, Twilio defined a Variable Customer Account as an Active Customer Account that (i) had never signed a minimum revenue commitment contract with the Company for a term of at least 12 months and (ii) has met or exceeded 1% of the Company’s revenue in any quarter in the periods presented through March 31, 2016. To allow for consistent period-to-period comparisons, in the event a customer account qualified as a Variable Customer Account as of March 31, 2016, or a previously Variable Customer Account ceased to be an Active Customer Account as of such date, Twilio included such customer account as a Variable Customer Account in all periods presented. For reporting periods starting with the three months ended June 30, 2016, Twilio defines a Variable Customer Account as a customer account that (a) has been categorized as a Variable Customer Account in any prior quarter, as well as (b) any new customer account that (i) is with a customer that has never signed a minimum revenue commitment contract with Twilio for a term of at least 12 months and (ii) meets or exceeds 1% of the Company’s revenue in a quarter. Once a customer account is deemed to be a Variable Customer Account in any period, they remain a Variable Customer Account in subsequent periods unless they enter into a minimum revenue commitment contract with Twilio for a term of at least 12 months.
Dollar-Based Net Expansion Rate. Twilio’s ability to drive growth and generate incremental revenue depends, in part, on the Company’s ability to maintain and grow its relationships with existing Active Customer Accounts and to increase their use of the platform. An important way in which Twilio tracks its performance in this area is by measuring the Dollar-Based Net Expansion Rate for Active Customer Accounts, other than Variable Customer Accounts. Twilio’s

3



Dollar-Based Net Expansion Rate increases when such Active Customer Accounts increase their usage of a product, extend their usage of a product to new applications or adopt a new product. Twilio’s Dollar-Based Net Expansion Rate decreases when such Active Customer Accounts cease or reduce their usage of a product or when the Company lowers usage prices on a product. As our customers grow their businesses and extend the use of our platform, they sometimes create multiple customer accounts with us for operational or other reasons. As such, for reporting periods starting with the three months ended December 31, 2016, when we identify a significant customer organization (defined as a single customer organization generating more than 1% of revenue in a quarterly reporting period) that has created a new Active Customer Account, this new Active Customer Account is tied to, and revenue from this new Active Customer Account is included with, the original Active Customer Account for the purposes of calculating this metric. Twilio believes that measuring Dollar-Based Net Expansion Rate on revenue generated from Active Customer Accounts, other than Variable Customer Accounts, provides a more meaningful indication of the performance of the Company’s efforts to increase revenue from existing customers.
For historical periods through September 30, 2019 and the three months ending December 31, 2019, Twilio’s Dollar-Based Net Expansion Rate compares the revenue from Active Customer Accounts, other than Variable Customer Accounts, in a quarter to the same quarter in the prior year. For reporting periods starting with the three months ended March 31, 2020, Twilio's Dollar-Based Net Expansion Rate will compare the revenue from all Active Customer Accounts, including Variable Customer Accounts, in a quarter to the same quarter in the prior year. To calculate the Dollar-Based Net Expansion Rate, the Company first identifies the cohort of Active Customer Accounts (other than Variable Customer Accounts through December 31, 2019) that were Active Customer Accounts through in the same quarter of the prior year. The Dollar-Based Net Expansion Rate is the quotient obtained by dividing the revenue generated from that cohort in a quarter, by the revenue generated from that same cohort in the corresponding quarter in the prior year. When Twilio calculates Dollar-Based Net Expansion Rate for periods longer than one quarter, it uses the average of the applicable quarterly Dollar-Based Net Expansion Rates for each of the quarters in such period.
Source: Twilio Inc.

4





TWILIO INC.
Condensed Consolidated Statements of Operations                
(In thousands, except share and per share amounts)
(Unaudited)
 
 
Three Months Ended
September 30,
 
 
2019
 
2018
Revenue
 
$
295,066

 
$
168,895

Cost of revenue
 
136,904

 
77,031

Gross profit
 
158,162

 
91,864

Operating expenses:
 
 
 
 
Research and development
 
104,481

 
42,340

Sales and marketing
 
100,657

 
45,949

General and administrative
 
47,690

 
28,608

Total operating expenses
 
252,828

 
116,897

Loss from operations
 
(94,666
)
 
(25,033
)
Other income (expense), net
 
4,377

 
(1,939
)
Loss before provision for income taxes
 
(90,289
)
 
(26,972
)
Income tax benefit (provision)
 
2,555

 
(84
)
Net loss attributable to common stockholders
 
$
(87,734
)
 
$
(27,056
)
 
 
 
 
 
Net loss per share attributable to common stockholders, basic and diluted
 
$
(0.64
)
 
$
(0.28
)
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted
 
136,400,739

 
98,019,629










5



TWILIO INC.
Condensed Consolidated Balance Sheets                    
(In thousands)
(Unaudited)
 
 
As of
September 30,
 
As of
December 31,
 
 
2019
 
2018
ASSETS
 


 


Current assets:
 


 


Cash and cash equivalents
 
$
330,601

 
$
487,215

Short-term marketable securities
 
1,551,175

 
261,128

Accounts receivable, net
 
131,193

 
97,712

Prepaid expenses and other current assets
 
55,455

 
26,893

Total current assets
 
2,068,424

 
872,948

Restricted cash
 
75

 
18,119

Property and equipment, net
 
118,481

 
63,534

Operating right of use asset
 
148,069

 

Intangible assets, net
 
465,255

 
27,558

Goodwill
 
2,283,387

 
38,165

Other long-term assets
 
26,477

 
8,386

Total assets
 
$
5,110,168

 
$
1,028,710

 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
Current liabilities:
 
 
 
 
Accounts payable
 
$
25,949

 
$
18,495

Accrued expenses and other current liabilities
 
135,544

 
96,343

Deferred revenue and customer deposits
 
26,015

 
22,972

Operating lease liability, current
 
22,211

 

Financing lease liability, current
 
6,509

 

Total current liabilities
 
216,228

 
137,810

Operating lease liability, noncurrent
 
134,755

 

Financing lease liability, noncurrent
 
8,174

 

Note payable, noncurrent
 

 

Convertible senior notes, net
 
452,184

 
434,496

Other long-term liabilities
 
14,341

 
18,169

Total liabilities
 
825,682

 
590,475

Commitments and contingencies
 
 
 
 
Stockholders’ equity:
 
 
 
 
Preferred stock
 

 

Class A and Class B common stock
 
137

 
100

Additional paid-in capital
 
4,868,261

 
808,527

Accumulated other comprehensive income
 
4,578

 
1,282

Accumulated deficit
 
(588,490
)
 
(371,674
)
Total stockholders’ equity
 
4,284,486

 
438,235

Total liabilities and stockholders’ equity
 
$
5,110,168

 
$
1,028,710


6



TWILIO INC.
Condensed Consolidated Statements of Cash Flows                    
(In thousands)
(Unaudited)
 
 
Nine Months Ended
September 30,
 
 
2019
 
2018
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
Net loss
 
$
(216,816
)
 
$
(74,791
)
Adjustments to reconcile net loss to net cash provided by operating activities:
 
 
 
 
Depreciation and amortization
 
79,295

 
18,246

Right-of-use asset amortization
 
16,732

 

Net amortization of investment premium and discount
 
(4,163
)
 
(845
)
Amortization of debt discount and issuance costs
 
17,689

 
8,374

Stock-based compensation
 
197,332

 
61,287

Tax benefit related to release of valuation allowance
 
(55,999
)
 

Other adjustments
 
3,981

 
5,198

Changes in operating assets and liabilities:
 
 
 
 
Accounts receivable
 
(27,619
)
 
(39,643
)
Prepaid expenses and other current assets
 
(20,743
)
 
(6,600
)
Other long-term assets
 
(10,756
)
 
(3,681
)
Accounts payable
 
4,333

 
1,641

Accrued expenses and other current liabilities
 
33,826

 
39,732

Deferred revenue and customer deposits
 
3,043

 
5,092

Operating right of use liability
 
(15,397
)
 

Long-term liabilities
 
(2,714
)
 
(1,177
)
Net cash provided by operating activities
 
2,024

 
12,833

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
Acquisitions, net of cash acquired
 
146,957

 
(29,662
)
Purchases of marketable securities and other investments
 
(1,769,125
)
 
(213,533
)
Proceeds from sales and maturities of marketable securities
 
475,260

 
113,497

Capitalized software development costs
 
(16,809
)
 
(15,276
)
Purchases of long-lived assets
 
(18,994
)
 
(3,428
)
Net cash used in investing activities
 
(1,182,711
)
 
(148,402
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
Proceeds from a public offering, net of underwriting discount
 
980,000

 

Payments of costs related to the public offering
 
(850
)
 

Proceeds from issuance of convertible senior notes
 

 
550,000

Payment of debt issuance costs
 

 
(12,877
)
Purchase of capped call
 

 
(58,465
)
Principal payments on notes payable
 
(5,400
)
 

Principal payments on finance leases
 
(3,927
)
 

Proceeds from exercises of stock options and issuances under ESPP
 
40,354

 
27,052

Value of equity awards withheld for tax liabilities
 
(4,148
)
 
(1,720
)
Net cash provided by financing activities
 
1,006,029

 
503,990

Effect of exchange rate changes on cash, cash equivalents and restricted cash
 

 
105

NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
 
(174,658
)
 
368,526

CASH, CASH EQUIVALENTS AND RESTRICTED CASH—Beginning of period
 
505,334

 
120,788

CASH, CASH EQUIVALENTS AND RESTRICTED CASH —End of period
 
$
330,676

 
$
489,314


7



TWILIO INC.
Reconciliation to Non-GAAP Financial Measures                    
(In thousands, except shares, per share amounts and percentages)
(Unaudited)
 
 
Three Months Ended
September 30,
 
 
2019
 
2018
Gross profit
 
$
158,162

 
$
91,864

Non-GAAP adjustments:
 
 
 
 
Stock-based compensation
 
1,674

 
284

Amortization of acquired intangibles
 
12,549

 
1,396

Payroll taxes related to stock-based compensation
 
29

 

    Non-GAAP gross profit
 
$
172,414

 
$
93,544

    Non-GAAP gross margin
 
58
%
 
55
%

Research and development
 
$
104,481

 
$
42,340

Non-GAAP adjustments:
 
 
 
 
Stock-based compensation
 
(34,348
)
 
(10,879
)
Payroll taxes related to stock-based compensation
 
(1,272
)
 
(748
)
Non-GAAP research and development
 
$
68,861

 
$
30,713

Non-GAAP research and development as a % of revenue
 
23
%
 
18
%
 
 
 
 
 
Sales and marketing
 
$
100,657

 
$
45,949

Non-GAAP adjustments:
 
 
 
 
Stock-based compensation
 
(16,143
)
 
(5,246
)
Amortization of acquired intangibles
 
(7,322
)
 
(390
)
Payroll taxes related to stock-based compensation
 
(635
)
 
(339
)
Non-GAAP sales and marketing
 
$
76,557

 
$
39,974

Non-GAAP sales and marketing as a % of revenue
 
26
%
 
24
%
 
 
 
 
 
General and administrative
 
$
47,690

 
$
28,608

Non-GAAP adjustments:
 
 
 
 
Stock-based compensation
 
(16,103
)
 
(6,332
)
Amortization of acquired intangibles
 
(121
)
 
(20
)
Acquisition-related expenses
 
(371
)
 
(1,554
)
Legal settlements/accruals
 

 
(1,510
)
Charitable contributions
 

 
(175
)
Payroll taxes related to stock-based compensation
 
(479
)
 
(411
)
Non-GAAP general and administrative
 
$
30,616

 
$
18,606

Non-GAAP general and administrative as a % of revenue
 
10
%
 
11
%
Loss from operations
 
$
(94,666
)
 
$
(25,033
)
Non-GAAP adjustments:
 
 
 
 
Stock-based compensation
 
68,268

 
22,741

Amortization of acquired intangibles
 
19,992

 
1,806

Acquisition-related expenses
 
371

 
1,554

Legal settlements/accruals
 

 
1,510

Charitable contributions
 

 
175

Payroll taxes related to stock-based compensation
 
2,415

 
1,498

Non-GAAP (loss) income from operations
 
$
(3,620
)
 
$
4,251

Non-GAAP operating margin
 
(1
)%
 
3
%

8



TWILIO INC.
Reconciliation to Non-GAAP Financial Measures                    
(In thousands, except shares, per share amounts and percentages)
(Unaudited)

 
 
Three Months Ended
September 30,
 
 
2019
 
2018
Net loss attributable to common stockholders
 
$
(87,734
)
 
$
(27,056
)
Non-GAAP adjustments:
 
 
 
 
Stock-based compensation
 
68,268

 
22,741

Amortization of acquired intangibles
 
19,992

 
1,806

Acquisition-related expenses
 
371

 
1,554

Legal settlements/accruals
 

 
1,510

Charitable contributions
 

 
175

Payroll taxes related to stock-based compensation
 
2,415

 
1,498

Amortization of debt discount and issuance costs
 
6,007

 
5,679

Income tax benefit related to acquisition
 
(2,497
)
 

Provision for income tax effects related to Non-GAAP adjustments **
 
(1,691
)
 

Non-GAAP net income attributable to common stockholders
 
$
5,131

 
$
7,907

Non-GAAP net income attributable to common stockholders as a % of revenue
 
2
%
 
5
%
 
 
 
 
 
Net loss per share attributable to common shareholders, basic *
 
$
(0.64
)
 
$
(0.28
)
Non-GAAP adjustments:
 
 
 
 
Stock-based compensation
 
0.46

 
0.21

Amortization of acquired intangibles
 
0.13

 
0.02

Acquisition-related expenses
 

 
0.01

Legal settlements/accruals
 

 
0.01

Charitable contributions
 

 
0.00

Payroll taxes related to stock-based compensation
 
0.02

 
0.01

Amortization of debt discount and issuance costs
 
0.04

 
0.05

Income tax benefit related to acquisition
 
(0.02
)
 

Provision for income tax effects related to Non-GAAP adjustments **
 
(0.01
)
 

Dilutive securities
 
0.05

 
0.03

Non-GAAP net income per share attributable to common shareholders, diluted
 
$
0.03

 
$
0.07

 
 
 
 
 
GAAP weighted-average shares used to compute net loss per share attributable to common stockholders, basic
 
136,400,739
 
98,019,629
 
 
 
 
 
Effect of dilutive securities (stock options and restricted stock units)
 
13,558,751
 
11,801,023
 
 
 
 
 
Non-GAAP weighted-average shares used to compute Non-GAAP net income per share attributable to common stockholders, diluted
 
149,959,490
 
109,820,652


* Some columns may not add due to rounding

** Represents the tax effect of the non-GAAP adjustments based on the estimated annual effective tax rate of 25%



9



TWILIO INC.
Key Metrics                    
(Unaudited)

 
 
Three Months Ended
 
 
Sep 30,
2017
 
Dec 31,
2017
 
Mar 31,
2018
 
Jun 30,
2018
 
Sep 30,
2018
 
Dec 31,
2018
 
Mar 31,
2019
 
Jun 30,
2019
 
Sep 30,
2019
Number of Active Customers
(as of period end date)
 
46,489

 
48,979

 
53,985

 
57,350

 
61,153

 
64,286

 
154,797

 
161,869

 
172,092

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Base Revenue
(in thousands)
 
$
91,965

 
$
105,299

 
$
117,507

 
$
135,004

 
$
154,348

 
$
186,158

 
$
220,885

 
$
256,737

 
$
275,548

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Base Revenue Growth Rate, Year Over Year
 
43
%
 
40
%
 
46
%
 
54
%
 
68
%
 
77
%
 
88
%
 
90
%
 
79
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dollar-Based
Net Expansion Rate
 
122
%
 
118
%
 
132
%
 
137
%
 
145
%
 
147
%
 
146
%
 
140
%
 
132
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Revenue
 
$
100,542

 
$
115,236

 
$
129,116

 
$
147,754

 
$
168,895

 
$
204,302

 
$
233,139

 
$
275,039

 
$
295,066

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Revenue Growth Rate, Year over Year
 
41
%
 
41
%
 
48
%
 
54
%
 
68
%
 
77
%
 
81
%
 
86
%
 
75
%

CONTACT:
Investor Contact:
Andrew Zilli
ir@Twilio.com

or

Media Contact:
Caitlin Epstein
press@Twilio.com


10