XML 53 R40.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
The components of income tax (benefit) expense are as follows (in thousands):
Years Ended December 31,
202520242023
Current tax expense
U.S. federal$(254)$663 $— 
State and local1,126 1,255 324 
Total current872 1,918 324 
Deferred tax benefit
U.S. federal(6,081)1,622 33 
State and local(147)(221)(256)
Total deferred(6,228)1,401 (223)
Total income tax (benefit) expense
$(5,356)$3,319 $101 
Schedule of Effective Income Tax Rate Reconciliation
The differences between income taxes expected at the U.S. federal statutory rate (21%) and the reported income tax benefit, following the adoption of ASU 2023-09, are summarized as follows (in thousands):
Year Ended
December 31, 2025
$
%
Pre-tax loss
$(29,514)
U.S. federal statutory income tax rate(6,199)21.0 %
State and local income taxes, net of federal effect742 (2.5)%
Tax credits:
R&D tax credit(2,078)7.0 %
Non-taxable and non-deductible items:
Non-deductible meals and entertainment2,032 (6.9)%
Stock-based compensation2,374 (8.0)%
Other119 (0.4)%
Change in valuation allowance(2,401)8.1 %
Other55 (0.2)%
Income tax benefit
$(5,356)18.1 %
The differences between income taxes expected at the U.S. federal statutory rate (21%) and the reported income tax expense, prior to the adoption of ASU 2023-09, are summarized as follows (in thousands):
Years Ended December 31,
20242023
Pre-tax income (loss)$21,564 $(57,365)
U.S. federal taxes at statutory rate4,528 (12,046)
State income taxes683 925 
R&D tax credit(3,381)(2,186)
Change in valuation allowance(4,469)5,207 
Stock-based compensation1,528 4,323 
Non-deductible officers’ compensation2,651 2,377 
Permanent differences1,712 1,474 
Other67 27 
Income tax expense
$3,319 $101 
Schedule of Income Taxes Paid Net Of Refunds
Income taxes paid (net of refunds) that exceed 5% of total income taxes paid (net of refunds) by jurisdictions following the adoption of ASU 2023-09, are as follows (in thousands):
Year Ended
December 31, 2025
U.S. federal$1,172 
State and local
Michigan127 
Pennsylvania
244 
Virginia(138)
Other196 
Total income taxes paid, net of refunds received$1,601 
Schedule of Deferred Tax Assets and Liabilities
Significant components of deferred tax assets and liabilities are as follows (in thousands):
As of December 31,
20252024
Deferred tax assets:
NOL carryforwards$33,831 $31,782 
Accrued liabilities10,048 7,301 
Capitalized R&D costs8,925 15,485 
Lease liabilities7,050 3,774 
Stock-based compensation6,464 5,128 
R&D tax credit13,002 9,747 
Total deferred tax assets79,320 73,217 
Less valuation allowance(48,662)(50,536)
Deferred tax assets, net$30,658 $22,681 
Deferred tax liabilities:
Prepaid expenses$(213)$(185)
Property and equipment(8,457)(6,374)
Intangible assets(18,032)(14,986)
ROU assets(5,654)(2,558)
Other(637)(185)
Total deferred tax liabilities(32,993)(24,288)
Net deferred tax liability$(2,335)$(1,607)