XML 118 R105.htm IDEA: XBRL DOCUMENT v3.24.0.1
Employee Benefit Plans (Details) - USD ($)
12 Months Ended 24 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Net periodic benefit cost (income) for the year:      
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Interest Cost, Statement of Income or Comprehensive Income [Extensible Enumeration]     Noninterest Income, Other Operating Income
Defined Benefit Plan, Net Periodic Benefit (Cost) Credit, Expected Return (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration]     Noninterest Income, Other Operating Income
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Amortization of Prior Service Cost (Credit), Statement of Income or Comprehensive Income [Extensible Enumeration]     Noninterest Income, Other Operating Income
Recognized actuarial loss $ 95,000    
Defined Benefit Plan, Net Periodic Benefit (Cost) Credit, Immediate Recognition of Actuarial Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration]     Noninterest Income, Other Operating Income
Pension Plan      
Estimated future benefit payments      
2022 1,001,000   $ 1,001,000
2023 1,122,000   1,122,000
2024 1,195,000   1,195,000
2025 1,216,000   1,216,000
2026 1,224,000   1,224,000
2027 - 2031 6,017,000   6,017,000
Total $ 11,775,000   11,775,000
Assumptions used to determine the net periodic benefit cost:      
Discount rate (as a percent) 5.40% 2.90%  
Expected return on plan assets (as a percent) 6.75% 6.75%  
Net periodic benefit cost (income) for the year:      
Service cost (income) $ 191,000 $ 118,000  
Interest cost 822,000 597,000  
Expected return on plan assets (1,192,000) (1,520,000)  
Amortization of prior service cost 5,000 5,000  
Recognized actuarial loss 237,000 210,000  
Net periodic benefit cost 63,000 $ (590,000)  
Supplemental Employee Retirement Plan (SERP)      
Estimated future benefit payments      
2022 319,000   319,000
2023 8,696,000   8,696,000
2024 95,000   95,000
2025 95,000   95,000
2026 95,000   95,000
2027 - 2031 473,000   473,000
Total $ 9,773,000   $ 9,773,000
Assumptions used to determine the net periodic benefit cost:      
Discount rate (as a percent) 5.00% 5.00%  
Rate of compensation increase (as a percent) 5.00% 5.00%  
Net periodic benefit cost (income) for the year:      
Service cost (income) $ (200,000) $ (135,000)  
Interest cost 179,000 179,000  
Net periodic benefit cost $ (21,000) $ 44,000