XML 65 R35.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2019
Fair Value of Financial Instruments  
Fair Value of Financial Instruments

(27)Fair Value of Financial Instruments

 

In accordance with the Fair Value Measurements and Disclosures topic of the FASB ASC, the Company groups its financial assets and liabilities valued at fair value into three levels based on the markets in which the financial assets and liabilities are traded and the reliability of the assumptions used to determine fair value as follows:

 

·

Level 1 — Valuation is based upon quoted prices (unadjusted) for identical assets or liabilities traded in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.

 

·

Level 2 — Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

 

·

Level 3 — Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect management’s own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of discounted cash flow models and similar techniques that require the use of significant judgment or estimation.

 

In accordance with the Fair Value Measurements and Disclosures topic, the Company bases its fair values on the price that it would expect to receive if an asset were sold or the price that it would expect to pay to transfer a liability in an orderly transaction between market participants at the measurement date.  Also as required, the Company maximizes the use of observable inputs and minimizes the use of unobservable inputs when developing fair value measurements.

 

The Company uses fair value measurements to determine fair value disclosures.  Investment securities held for sale and derivatives are recorded at fair value on a recurring basis.  From time to time, the Company may be required to record other financial assets at fair value on a nonrecurring basis, such as loans held for sale, impaired loans and investments, and mortgage servicing assets. These nonrecurring fair value adjustments typically involve application of the lower of cost or fair value accounting or write-downs of individual assets.

 

Investment Securities Available for Sale.  The estimated fair values of U.S. government-sponsored mortgage-backed securities are considered Level 2 inputs because the valuation for investment securities utilized pricing models that varied based on asset class and included trade, bid and other observable market information.

 

Interest Rate Contracts.  The Company may enter into interest rate lock commitments with borrowers on loans intended to be sold.  To manage interest rate risk on the lock commitments, the Company may also enter into forward loan sale commitments. The interest rate lock commitments and forward loan sale commitments are treated as derivatives and are recorded at their fair value determined by referring to prices quoted in the secondary market for similar contracts.  Interest rate contracts that are classified as assets are included with prepaid expenses and other assets on the Consolidated Balance Sheet while interest rate contracts that are classified as liabilities are included with accounts payable and accrued expenses.

 

The estimated fair values of the Company’s financial instruments are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

 

 

 

Fair Value Measurements Using

 

(Dollars in thousands)

    

Amount

    

Fair Value

    

Level 1

    

Level 2

    

Level 3

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

44,806

 

$

44,806

 

$

44,806

 

$

 —

 

$

 —

 

Investment securities available for sale

 

 

8,628

 

 

8,628

 

 

 —

 

 

8,628

 

 

 —

 

Investment securities held to maturity

 

 

363,883

 

 

371,305

 

 

 —

 

 

371,305

 

 

 —

 

Loans held for sale

 

 

470

 

 

480

 

 

 —

 

 

480

 

 

 —

 

Loans receivable, net

 

 

1,584,784

 

 

1,627,903

 

 

 —

 

 

 —

 

 

1,627,903

 

FHLB stock

 

 

8,723

 

 

8,723

 

 

 —

 

 

8,723

 

 

 —

 

FRB stock

 

 

3,128

 

 

3,128

 

 

 —

 

 

3,128

 

 

 —

 

Accrued interest receivable

 

 

5,409

 

 

5,409

 

 

32

 

 

952

 

 

4,425

 

Interest rate contracts

 

 

 5

 

 

 5

 

 

 —

 

 

 5

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,631,933

 

 

1,632,741

 

 

 —

 

 

1,167,990

 

 

464,751

 

Advances from the Federal Home Loan Bank

 

 

156,000

 

 

156,906

 

 

 —

 

 

156,906

 

 

 —

 

Securities sold under agreements to repurchase

 

 

10,000

 

 

9,968

 

 

 —

 

 

9,968

 

 

 —

 

Accrued interest payable

 

 

397

 

 

397

 

 

 —

 

 

47

 

 

350

 

Interest rate contracts

 

 

 5

 

 

 5

 

 

 —

 

 

 5

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

47,063

 

$

47,063

 

$

47,063

 

$

 —

 

$

 —

 

Investment securities available for sale

 

 

2,560

 

 

2,560

 

 

 —

 

 

2,560

 

 

 —

 

Investment securities held to maturity

 

 

371,517

 

 

364,922

 

 

 —

 

 

364,219

 

 

703

 

Loans held for sale

 

 

309

 

 

319

 

 

 —

 

 

319

 

 

 —

 

Loans receivable, net

 

 

1,574,714

 

 

1,553,672

 

 

 —

 

 

 —

 

 

1,553,672

 

FHLB stock

 

 

8,093

 

 

8,093

 

 

 —

 

 

8,093

 

 

 —

 

FRB stock

 

 

3,114

 

 

3,114

 

 

 —

 

 

3,114

 

 

 —

 

Accrued interest receivable

 

 

5,274

 

 

5,274

 

 

12

 

 

960

 

 

4,302

 

Interest rate contracts

 

 

 5

 

 

 5

 

 

 —

 

 

 5

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,629,164

 

 

1,626,587

 

 

 —

 

 

1,238,023

 

 

388,564

 

Advances from the Federal Home Loan Bank

 

 

142,200

 

 

141,874

 

 

 —

 

 

141,874

 

 

 —

 

Securities sold under agreements to repurchase

 

 

30,000

 

 

29,876

 

 

 —

 

 

29,876

 

 

 —

 

Accrued interest payable

 

 

243

 

 

243

 

 

 —

 

 

111

 

 

132

 

Interest rate contracts

 

 

 5

 

 

 5

 

 

 —

 

 

 5

 

 

 —

 

 

At December 31, 2019 and 2018, neither the commitment fees received on commitments to extend credit nor the fair value thereof was material to the Consolidated Financial Statements of the Company.

 

The table below presents the balance of assets and liabilities measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts — assets

 

$

 —

 

$

 5

 

$

 —

 

$

 5

 

Interest rate contracts — liabilities

 

 

 —

 

 

(5)

 

 

 —

 

 

(5)

 

Investment securities available for sale

 

 

 —

 

 

8,628

 

 

 —

 

 

8,628

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts — assets

 

$

 —

 

$

 5

 

$

 —

 

$

 5

 

Interest rate contracts — liabilities

 

 

 —

 

 

(5)

 

 

 —

 

 

(5)

 

Investment securities available for sale

 

 

 —

 

 

2,560

 

 

 —

 

 

2,560

 

 

The table below presents the balance of assets measured at fair value on a nonrecurring basis as of December 31, 2019 and the related losses for the year ended December 31, 2019.  There were no assets measured at fair value on a nonrecurring basis as of December 31, 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Adjustment Date

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

Total Losses

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing assets

 

9/30/2019

 

$

 —

 

$

 —

 

$

452

 

$

452

 

$

(16)

 

 

Mortgage servicing assets are valued using a discounted cash flow model.  Assumptions used in the model include mortgage prepayment speeds, discount rates and cost of servicing.  Losses on mortgage servicing assets are included in service fees on loan and deposit accounts in the Consolidated Statements of Income. 

 

The table below presents the significant unobservable inputs for Level 3 nonrecurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unobservable

 

 

 

 

(Dollars in thousands)

 

Fair Value

 

Valuation Technique

 

Input

 

Value

 

December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing assets

 

$

452

 

Discounted cash flow

 

Discount rate

 

 

10.25%

 

 

 

 

 

 

 

 

Prepayment speed (CPR)

 

 

9.11 - 13.06

 

 

 

 

 

 

 

 

Annual cost to service (per loan, in dollars)

 

$

75