XML 62 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes
12 Months Ended
Dec. 31, 2019
Income Taxes  
Income Taxes

(16)Income Taxes

 

Allocation of federal and state income taxes between current and deferred provisions is as follows:

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

    

2019

    

2018

 

Current

 

 

 

 

 

 

 

Federal

 

$

3,366

 

$

3,752

 

State

 

 

1,479

 

 

1,530

 

 

 

 

4,845

 

 

5,282

 

Deferred

 

 

 

 

 

 

 

Federal

 

 

1,147

 

 

600

 

State

 

 

319

 

 

229

 

 

 

 

1,466

 

 

829

 

Total

 

$

6,311

 

$

6,111

 

 

The federal statutory corporate tax rate for the years ended December 31, 2019 and 2018 was 21%. A reconciliation of the tax provision based on the statutory corporate rate on pretax income and the provision for taxes as shown in the accompanying Consolidated Statements of Income is as follows:

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

    

2019

    

2018

Income tax expense at statutory rate

 

$

5,944

 

$

5,318

 

Income tax effect of:

 

 

 

 

 

 

 

Other tax-exempt income

 

 

(263)

 

 

(182)

 

Share-based compensation

 

 

(69)

 

 

 1

 

Meal and entertainment expenses

 

 

82

 

 

88

 

State income taxes, net of federal income tax benefits

 

 

1,301

 

 

1,246

 

Tax benefit from the exercise of stock options

 

 

(297)

 

 

(134)

 

Tax benefit from tax depreciation study (1)

 

 

(402)

 

 

 —

 

Other

 

 

15

 

 

(226)

 

Total income tax expense

 

$

6,311

 

$

6,111

 

Effective income tax rate

 

 

22.29

%  

 

24.13

%  


(1)

The Company conducted a study that reduced the asset lives used to calculate depreciation.  The Company filed an amended tax return and was able to deduct the increase in depreciation expense at the 2017 federal corporate tax rate of 35% rather than the current 21% federal corporate tax rate.

 

The components of income taxes payable (receivable) are as follows:

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

(Dollars in thousands)

    

2019

    

2018

 

Current taxes payable:

 

 

 

 

 

 

 

Federal

 

$

767

 

$

621

 

State

 

 

1,538

 

 

1,786

 

 

 

$

2,305

 

$

2,407

 

Deferred taxes receivable:

 

 

 

 

 

 

 

Federal

 

$

(1,651)

 

$

(2,836)

 

State

 

 

(968)

 

 

(1,300)

 

 

 

$

(2,619)

 

$

(4,136)

 

 

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are presented below:

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

(Dollars in thousands)

    

2019

    

2018

 

Deferred tax assets:

 

 

 

 

 

 

 

Premises and equipment

 

$

547

 

$

1,037

 

Hawaii franchise tax

 

 

479

 

 

468

 

Unfunded pension liability

 

 

925

 

 

691

 

Allowance for loan losses

 

 

722

 

 

703

 

Impaired asset write-down

 

 

 —

 

 

765

 

Employee benefit plans

 

 

2,692

 

 

2,601

 

Equity incentive plan

 

 

350

 

 

399

 

Unrealized losses on securities available-for-sale

 

 

 —

 

 

32

 

Deferred compensation

 

 

413

 

 

480

 

Net lease liability

 

 

161

 

 

 —

 

Other

 

 

 8

 

 

159

 

 

 

 

6,297

 

 

7,335

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Deferred loan costs

 

 

3,078

 

 

2,844

 

FHLB stock dividends

 

 

126

 

 

126

 

Prepaid expense

 

 

155

 

 

169

 

Unrealized gain on securities available-for-sale

 

 

185

 

 

 —

 

Premiums on loans sold

 

 

134

 

 

60

 

 

 

 

3,678

 

 

3,199

 

Net deferred tax assets

 

$

2,619

 

$

4,136

 

 

Deferred tax assets and liabilities at December 31, 2019 and 2018 were calculated using federal corporate tax rates of 21%. 

 

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Based upon the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax assets are deductible, management believes it is more likely than not the Company will realize the benefits of these deductible differences. The amount of the deferred tax assets considered realizable, however, could be reduced in the near term if estimates of future taxable income are reduced. There was no valuation allowance for deferred tax assets as of December 31, 2019 and 2018.